Financial Services - Insurance - Property & Casualty - NYSE - BM
$ 25.01
-0.319 %
$ 858 M
Market Cap
-24.96
P/E
INCOME STATEMENT
1.52 B
REVENUE
-110 M
OPERATING INCOME
-175 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Argo Group International Holdings, Ltd.
| Revenue | 1.52 B |
| Cost Of Revenue | -231 M |
| Gross Profit | 1.75 B |
| Operating Expenses | 51.5 M |
| Operating Income | -110 M |
| Other Expenses | 65.1 M |
| Net Income | -175 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 1 523.5 | 5.0 | 2 129.3 | 1 880.1 | 1 979.3 | 1 794.8 | 1 753.2 | 1 558.6 | 1 502.2 | 1 525.9 | 1 471.9 | 1 332.0 | 1 258.4 | 1 384.5 | 1 544.8 | 1 255.8 | 1 000.0 | 137.8 | 419.8 | 335.9 | 355.3 | 306.7 | 202.0 | 198.9 | 175.5 | 110.3 | 128.1 | 99.6 | 124.3 | 134.3 | 99.1 | 60.7 | 48.9 | 36.3 | 37.9 | 43.0 | 39.9 | 17.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | (231.4) | 0 | 0 | 0 | 0 | (7.1) | (14.6) | (22.4) | (0.7) | (0.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 1 754.9 | 5.0 | 2 129.3 | 1 880.1 | 1 979.3 | 1 801.9 | 1 767.8 | 1 581.0 | 1 502.9 | 1 526.5 | 1 471.9 | 1 332.0 | 1 258.4 | 1 384.5 | 1 544.8 | 1 255.8 | 1 000.0 | 137.8 | 419.8 | 335.9 | 355.3 | 306.7 | 202.0 | 198.9 | 175.5 | 110.3 | 128.1 | 99.6 | 124.3 | 134.3 | 99.1 | 60.7 | 48.9 | 36.3 | 37.9 | 43.0 | 39.9 | 17.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 51.5 | 51.5 | (2 123.4) | (1 936.3) | (1 979.1) | (1 702.6) | (1 700.2) | (1 379.5) | (1 306.4) | (1 290.6) | (1 272.0) | (1 241.6) | (1 299.2) | (1 246.3) | (1 376.9) | (1 132.0) | (788.7) | 43.4 | 36.2 | (304.9) | (255.3) | (221.4) | (220.2) | (216.9) | (226.5) | (107.4) | (58.4) | (43.7) | (59.2) | (76.0) | (62.8) | (61.9) | (47.1) | (35.4) | (38.2) | (32.9) | (32.4) | (14.8) |
| Selling, General and Administrative Expenses | 0 | 342.4 | 384.5 | 5.8 | 37.6 | 351.7 | 359.1 | 292.1 | 298.5 | 288.0 | 272.8 | 248.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (110.1) | (169.4) | 5.9 | (56.2) | 0.2 | 99.3 | 67.6 | 201.5 | 196.5 | 235.9 | 199.9 | 90.4 | (40.8) | 138.2 | 167.9 | 123.8 | 211.3 | 43.6 | (677.2) | 31.0 | 100.0 | 85.3 | (18.2) | (18.0) | (51.0) | 2.9 | 69.7 | 55.9 | 65.1 | 58.3 | 36.3 | (1.2) | 1.8 | 0.9 | (0.3) | 10.1 | 7.5 | 2.2 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 26.8 | 26.8 | 21.6 | 27.8 | 33.6 | 31.6 | 27.7 | 19.6 | 19.0 | 19.9 | 20.2 | 23.7 | 22.1 | 22.9 | 25.7 | 37.4 | 25.2 | 14.5 | 14.5 | 14.4 | 2.5 | 2.9 | 4.4 | 4.8 | 3.9 | 1.4 | 3.3 | 7.0 | 7.1 | 7.8 | 2.7 | 0.3 | 0.6 | 1.2 | 0.6 | 100 K | 0.4 | 0.3 |
| Total Other Income | (97.8) | (13.8) | (109.5) | (46.4) | 0 | (38.6) | (50.8) | (37.5) | (26.2) | 27.2 | (23.4) | (30.2) | (25.6) | (19.1) | (76.4) | (85.6) | (27.5) | (13.0) | (16.0) | (11.0) | 35.3 | 82.4 | (23.0) | (22.8) | (54.2) | 17.9 | 36.7 | 26.8 | 27.2 | 23.7 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Income | (207.9) | (183.2) | 5.9 | (56.2) | 0.2 | 67.7 | 39.9 | 181.9 | 177.5 | 216.0 | 179.7 | 66.7 | (62.9) | 115.3 | 142.4 | 86.4 | 119.8 | 29.1 | (691.7) | 17.7 | 97.5 | 82.4 | (23.0) | (22.8) | (54.2) | 20.8 | 106.4 | 82.7 | 92.3 | 82.0 | 56.5 | 5.3 | 8.6 | 7.8 | 7.1 | 0 | 0 | 0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 1.6 | (8.0) | 100 K | 15.7 | 8.6 | 4.1 | (10.4) | 35.2 | 14.3 | 32.8 | 36.5 | 14.4 | 19.5 | 32.7 | 24.9 | 23.5 | 42.3 | 0.6 | 5.9 | (6.2) | 0.8 | 17.8 | (4.7) | (12.0) | (12.8) | (1.2) | 22.2 | 15.6 | 18.2 | 15.7 | 11.0 | (1.4) | 0.2 | (0.6) | (1.4) | 2.2 | 1.6 | 0.8 |
| Net Income | (209.5) | (175.2) | 6.7 | (71.9) | (8.4) | 63.6 | 50.3 | 146.7 | 163.2 | 183.2 | 143.2 | 52.3 | (82.4) | 82.6 | 117.5 | 62.9 | 143.8 | 28.5 | (697.6) | 22.8 | 96.6 | 64.5 | (18.0) | (10.8) | (42.1) | 2.7 | 44.2 | 33.3 | 39.8 | 34.8 | 22.6 | 100 K | 1.0 | 0.3 | 0.5 | 7.8 | 5.5 | 1.1 |
| EPS | 6.26 | 5.01 | 0.19 | 2.08 | 0.25 | 1.84 | 1.68 | 4.86 | 5.84 | 7.02 | 5.33 | 2.05 | 2.36 | 2.8 | 3.37 | 1.8 | 4.12 | 0.82 | 20 | 0.65 | 2.77 | 1.85 | 0.51 | 0.31 | 1.21 | 0.0774 | 1.27 | 0.95 | 1.14 | 1 | 0.65 | 0.0029 | 0.0287 | 0.0086 | 0.0143 | 0.22 | 0.16 | 0.0315 |