Consumer Cyclical -
Auto - Parts - NYSE - IE
$ 65.68
0.86 %
$ 15.1 B
Market Cap
9.44
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Aptiv PLC
| Revenue | 19.7 B |
| Cost Of Revenue | 16 B |
| Gross Profit | 3.71 B |
| Operating Expenses | 1.87 B |
| Operating Income | 1.84 B |
| Other Expenses | 32 M |
| Net Income | 1.81 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 19 713.0 | 20 051.0 | 17 489.0 | 15 618.0 | 13 066.0 | 14 357.0 | 14 435.0 | 12 884.0 | 16 661.0 | 15 165.0 | 17 023.0 | 16 463.0 | 15 519.0 | 16 041.0 | 13 817.0 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 16 002.0 | 16 594.0 | 14 854.0 | 13 182.0 | 11 126.0 | 11 711.0 | 11 706.0 | 10 270.0 | 13 107.0 | 12 155.0 | 13 850.0 | 13 567.0 | 12 861.0 | 13 386.0 | 11 768.0 |
| Gross Profit | 3 711.0 | 3 457.0 | 2 635.0 | 2 436.0 | 1 940.0 | 2 646.0 | 2 729.0 | 2 614.0 | 3 554.0 | 3 010.0 | 3 173.0 | 2 896.0 | 2 658.0 | 2 655.0 | 2 049.0 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 1 869.0 | 1 880.0 | 1 287.0 | 1 223.0 | 1 120.0 | 1 222.0 | 1 147.0 | 1 069.0 | 1 279.0 | 1 110.0 | 1 182.0 | 1 067.0 | 1 011.0 | 980.0 | 885.0 |
| Selling, General and Administrative Expenses | 1 465.0 | 1 436.0 | 1 138.0 | 1 075.0 | 976.0 | 1 076.0 | 993.0 | 952.0 | 1 145.0 | 1 017.0 | 1 081.0 | 963.0 | 927.0 | 901.0 | 815.0 |
| Research and Development Expenses | 0 | 0 | 1 120.0 | 1 030.0 | 1 024.0 | 1 165.0 | 1 155.0 | 882.0 | 788.0 | 895.0 | 1 600.0 | 1 600.0 | 1 200.0 | 0 | 0 |
| Operating Income | 1 842.0 | 1 559.0 | 1 263.0 | 1 189.0 | 2 118.0 | 1 276.0 | 1 473.0 | 1 416.0 | 1 947.0 | 1 723.0 | 1 847.0 | 1 684.0 | 1 476.0 | 1 644.0 | 940.0 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 337.0 | 285.0 | 219.0 | 150.0 | 164.0 | 164.0 | 141.0 | 140.0 | 156.0 | 127.0 | 135.0 | 143.0 | 136.0 | 123.0 | 30.0 |
| Total Other Income | 309.0 | (222.0) | (273.0) | (279.0) | (164.0) | (150.0) | (139.0) | (161.0) | (539.0) | 273.0 | (53.0) | (161.0) | (131.0) | (138.0) | 4.0 |
| Pre-Tax Income | 2 151.0 | 1 337.0 | 990.0 | 910.0 | 1 954.0 | 1 126.0 | 1 334.0 | 1 255.0 | 1 425.0 | 1 508.0 | 1 705.0 | 1 523.0 | 1 345.0 | 1 506.0 | 944.0 |
| NET INCOME | |||||||||||||||
| Tax Provision | 223.0 | (1 928.0) | 121.0 | 101.0 | 49.0 | 132.0 | 250.0 | 223.0 | 242.0 | 263.0 | 282.0 | 256.0 | 212.0 | 305.0 | 258.0 |
| Net Income | 1 787.0 | 2 938.0 | 869.0 | 809.0 | 1 804.0 | 990.0 | 1 067.0 | 1 355.0 | 1 257.0 | 1 450.0 | 1 351.0 | 1 212.0 | 1 077.0 | 1 145.0 | 631.0 |
| EPS | 6.96 | 10.5 | 3.21 | 2.99 | 6.72 | 3.86 | 4.04 | 5.1 | 4.66 | 5.21 | 4.63 | 3.96 | 3.42 | 2.72 | 1.39 |