Basic Materials - Chemicals - Specialty - NYSE - US
$ 317.1
0.386 %
$ 70.5 B
Market Cap
18.38
P/E
INCOME STATEMENT
20.3 B
REVENUE
4.47 B
OPERATING INCOME
3.86 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Air Products and Chemicals, Inc.
| Revenue | 20.3 B |
| Cost Of Revenue | 0 |
| Gross Profit | 20.3 B |
| Operating Expenses | 1.04 B |
| Operating Income | 4.47 B |
| Other Expenses | 604 M |
| Net Income | 3.86 B |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Sep-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | Sep-1990 | Sep-1989 | Sep-1988 | Sep-1987 | Sep-1986 | Sep-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 20 327.5 | 12 600.0 | 12 698.6 | 10 323.0 | 8 856.3 | 8 918.9 | 8 930.2 | 8 187.6 | 7 503.7 | 9 894.9 | 10 439.0 | 10 180.4 | 9 611.7 | 10 082.0 | 9 026.0 | 8 256.2 | 10 414.5 | 10 037.8 | 8 850.4 | 8 143.5 | 7 411.4 | 6 297.3 | 5 401.2 | 5 717.2 | 5 467.1 | 5 020.1 | 4 919.0 | 4 637.8 | 4 008.0 | 3 865.0 | 3 485.3 | 3 327.7 | 3 217.3 | 2 931.1 | 2 894.7 | 2 641.8 | 2 431.9 | 2 132.2 | 1 982.1 | 1 829.6 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | 8 833.0 | 9 338.5 | 7 186.1 | 5 858.1 | 5 975.5 | 6 189.5 | 5 753.4 | 5 176.6 | 6 944.1 | 7 634.6 | 7 472.1 | 7 051.9 | 7 315.3 | 6 503.0 | 6 042.1 | 7 693.1 | 7 361.6 | 6 558.3 | 6 011.3 | 5 463.6 | 4 613.1 | 3 827.7 | 4 102.7 | 3 825.6 | 3 501.4 | 2 856.5 | 2 771.6 | 2 408.0 | 2 317.0 | 2 111.5 | 1 684.2 | 1 596.5 | 1 435.9 | 1 471.9 | 1 319.7 | 1 193.9 | 1 032.5 | 917.3 | 865.3 |
| Gross Profit | 20 327.5 | 3 767.0 | 3 360.1 | 3 136.9 | 2 998.2 | 2 943.4 | 2 740.7 | 2 434.2 | 2 327.1 | 2 950.8 | 2 804.4 | 2 708.3 | 2 559.8 | 2 766.7 | 2 523.0 | 2 214.1 | 2 721.4 | 2 676.2 | 2 292.1 | 2 132.2 | 1 947.8 | 1 684.2 | 1 573.5 | 1 614.5 | 1 641.5 | 1 518.7 | 2 062.5 | 1 866.2 | 1 600.0 | 1 548.0 | 1 373.8 | 1 643.5 | 1 620.8 | 1 495.2 | 1 422.8 | 1 322.1 | 1 238.0 | 1 099.7 | 1 064.8 | 964.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 042.6 | 1 027.8 | 947.6 | 869.1 | 760.6 | 773.6 | 775.1 | 662.9 | 720.0 | 1 054.4 | 1 153.4 | 1 152.3 | 1 026.1 | 1 144.5 | 1 038.0 | 1 367.8 | 1 225.6 | 1 268.5 | 1 231.2 | 1 129.7 | 1 068.2 | 1 079.7 | 798.6 | 869.1 | 810.7 | 794.0 | 1 217.5 | 1 140.8 | 1 009.0 | 946.0 | 887.7 | 1 302.0 | 1 149.1 | 1 085.7 | 1 033.7 | 962.6 | 874.8 | 789.7 | 808.4 | 721.3 |
| Selling, General and Administrative Expenses | 942.4 | 957.0 | 900.6 | 828.4 | 742.1 | 750.0 | 760.8 | 726.1 | 690.1 | 962.9 | 1 064.8 | 1 088.8 | 946.8 | 1 014.4 | 962.0 | 1 274.5 | 1 090.4 | 1 180.6 | 1 080.7 | 1 028.2 | 969.4 | 832.6 | 715.1 | 752.1 | 714.7 | 690.6 | 1 120.3 | 1 051.3 | 920.0 | 869.0 | 788.8 | 956.3 | 808.9 | 766.6 | 730.5 | 681.4 | 617.2 | 546.7 | 579.6 | 524.1 |
| Research and Development Expenses | 100.2 | 105.6 | 102.9 | 93.5 | 83.9 | 72.9 | 64.5 | 57.8 | 71.6 | 138.8 | 141.4 | 133.7 | 126.4 | 118.8 | 114.7 | 116.3 | 130.7 | 140.2 | 151.4 | 132.7 | 126.7 | 121.1 | 120.6 | 122.5 | 124.4 | 123.1 | 112.0 | 113.7 | 114.0 | 103.0 | 97.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 4 466.1 | 2 494.6 | 2 338.8 | 2 281.4 | 2 237.6 | 2 144.4 | 1 965.6 | 1 427.6 | 1 529.7 | 1 699.1 | 1 328.2 | 1 324.4 | 1 282.4 | 1 622.2 | 1 389.0 | 846.3 | 1 495.8 | 1 407.7 | 1 060.9 | 1 002.5 | 879.6 | 604.5 | 774.9 | 745.4 | 830.8 | 724.7 | 845.0 | 725.4 | 591.0 | 602.0 | 486.1 | 341.5 | 471.7 | 409.5 | 389.1 | 359.5 | 363.2 | 310.0 | 256.4 | 243.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 218.8 | 177.5 | 128.0 | 141.8 | 109.3 | 137.0 | 130.5 | 120.6 | 115.2 | 103.5 | 125.1 | 141.8 | 123.7 | 115.5 | 121.9 | 121.9 | 162.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 355.1 | 387.8 | 415.9 | 226.0 | 186.2 | 145.1 | 49.4 | (23.9) | 19.5 | 34.4 | 15.4 | 26.0 | 30.1 | 33.0 | 5.0 | (9.7) | (17.0) | (48.0) | (11.6) | (4.6) | (28.2) | (29.1) | 23.4 | (84.2) | (712.7) | (51.1) | (6.5) | (70.8) | 18.6 | (23.6) | (160.8) | (40.7) | (64.7) | (46.9) | (52.3) | (38.0) | (59.6) | (67.1) | (248.8) | (25.3) |
| Pre-Tax Income | 4 821.2 | 2 882.4 | 2 754.7 | 2 507.4 | 2 423.8 | 2 289.5 | 2 015.0 | 1 416.1 | 1 554.6 | 1 733.5 | 1 354.5 | 1 350.4 | 1 312.5 | 1 661.0 | 1 394.0 | 836.6 | 1 478.8 | 1 376.3 | 1 049.3 | 997.7 | 851.4 | 565.4 | 784.5 | 737.0 | 118.1 | 669.0 | 823.7 | 630.4 | 609.0 | 553.0 | 325.3 | 300.8 | 407.0 | 362.6 | 336.8 | 321.5 | 303.6 | 242.9 | 7.6 | 217.7 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 944.9 | 551.2 | 500.8 | 462.8 | 478.4 | 480.1 | 524.3 | 260.9 | 432.6 | 415.9 | 366.0 | 307.9 | 287.3 | 408.4 | 339.5 | 185.3 | 365.3 | 301.2 | 271.2 | 263.3 | 226.6 | 147.2 | 240.8 | 219.0 | (13.7) | 203.4 | 276.9 | 201.1 | 193.0 | 185.0 | 91.8 | 99.9 | 130.0 | 113.7 | 106.9 | 99.4 | 89.9 | 83.2 | 2.9 | 74.2 |
| Net Income | 3 828.2 | 2 300.2 | 2 256.1 | 2 099.1 | 1 886.7 | 1 760.0 | 1 497.8 | 3 000.4 | 631.1 | 1 277.9 | 991.7 | 994.2 | 1 167.3 | 1 224.2 | 1 029.1 | 631.3 | 909.7 | 1 035.6 | 723.4 | 711.7 | 604.1 | 397.3 | 525.4 | 560.2 | 124.2 | 450.5 | 546.8 | 429.3 | 416.0 | 368.0 | 247.8 | 200.9 | 271.0 | 248.9 | 229.9 | 222.1 | 213.7 | 159.7 | 4.7 | 143.5 |
| EPS | 17.2 | 10.3 | 10.1 | 9.16 | 8.59 | 7.99 | 6.83 | 13.8 | 2.92 | 5.95 | 4.66 | 4.74 | 5.53 | 5.75 | 4.85 | 3.01 | 4.29 | 4.79 | 3.26 | 0.0315 | 0.027 | 1.81 | 2.42 | 2.17 | 0.58 | 2.12 | 2.54 | 1.95 | 1.86 | 1.65 | 1.09 | 0.88 | 1.2 | 1.11 | 1.04 | 1.01 | 0.98 | 0.71 | 0.02 | 0.6 |