Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 581.8 | ||||||||||
CAPEX | (108.0) | ||||||||||
Maintenance CAPEX | (75.6) | ||||||||||
Cash Flow For Owners | 506.2 | 521.7 | 537.7 | 554.2 | 571.2 | 588.7 | 606.8 | 625.4 | 644.5 | 664.3 | 12 843.7 |