Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 581.8 | ||||||||||
CAPEX | (108.0) | ||||||||||
Maintenance CAPEX | (75.6) | ||||||||||
Cash Flow For Owners | 506.2 | 524.0 | 542.5 | 561.6 | 581.4 | 601.8 | 623.0 | 645.0 | 667.7 | 691.2 | 13 423.0 |