Technology -
Computer Hardware - NYSE - US
$ 86.01
-7.57 %
$ 108 B
Market Cap
38.57
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Arista Networks, Inc.
| Revenue | 7 B |
| Cost Of Revenue | 2.51 B |
| Gross Profit | 4.49 B |
| Operating Expenses | 1.55 B |
| Operating Income | 2.94 B |
| Other Expenses | 92.6 M |
| Net Income | 2.85 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 7 003.1 | 5 860.2 | 4 381.3 | 2 948.0 | 2 317.5 | 2 410.7 | 2 151.4 | 1 646.2 | 1 129.2 | 837.6 | 584.1 | 361.2 | 193.4 | 139.8 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 2 511.8 | 2 229.9 | 1 705.6 | 1 067.3 | 835.6 | 866.4 | 778.0 | 584.4 | 406.1 | 294.0 | 192.0 | 122.7 | 61.3 | 43.4 |
| Gross Profit | 4 491.3 | 3 630.3 | 2 675.7 | 1 880.8 | 1 481.9 | 1 544.3 | 1 373.4 | 1 061.8 | 723.1 | 543.6 | 392.1 | 238.5 | 132.2 | 96.5 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 1 546.7 | 1 373.0 | 1 148.6 | 956.0 | 782.2 | 738.6 | 695.0 | 591.5 | 479.7 | 394.3 | 266.6 | 172.4 | 92.3 | 52.1 |
| Selling, General and Administrative Expenses | 550.0 | 518.1 | 420.2 | 369.3 | 295.6 | 275.8 | 252.6 | 241.9 | 206.1 | 184.8 | 117.7 | 73.8 | 37.1 | 25.7 |
| Research and Development Expenses | 996.7 | 854.9 | 728.4 | 586.8 | 486.6 | 462.8 | 442.5 | 349.6 | 273.6 | 209.4 | 148.9 | 98.6 | 55.2 | 26.4 |
| Operating Income | 2 944.6 | 2 257.2 | 1 527.1 | 924.7 | 699.7 | 805.8 | 273.3 | 470.3 | 243.4 | 149.3 | 125.5 | 66.1 | 39.9 | 44.4 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.8 | 3.1 | 3.2 | 6.3 | 7.1 | 7.1 | 6.4 |
| Total Other Income | 320.4 | 164.8 | 54.7 | 6.1 | 39.2 | 56.5 | 15.5 | 4.5 | (1.2) | (3.3) | (4.0) | (7.9) | (6.9) | (6.8) |
| Pre-Tax Income | 3 265.0 | 2 422.0 | 1 581.8 | 930.9 | 738.9 | 862.3 | 288.8 | 474.8 | 242.2 | 146.0 | 121.5 | 58.3 | 33.0 | 37.6 |
| NET INCOME | ||||||||||||||
| Tax Provision | 413.0 | 334.7 | 229.3 | 90.0 | 104.3 | 2.4 | (39.3) | 51.6 | 58.0 | 24.9 | 34.7 | 15.8 | 11.6 | 3.6 |
| Net Income | 2 852.1 | 2 087.3 | 1 352.4 | 840.9 | 634.6 | 859.9 | 328.1 | 423.2 | 184.2 | 121.1 | 86.8 | 42.5 | 21.3 | 34.0 |
| EPS | 2.27 | 1.69 | 1.1 | 0.685 | 0.522 | 0.705 | 0.253 | 0.365 | 0.168 | 0.113 | 0.09 | 0.017 | 0.00788 | 0.0425 |