Energy -
Oil & Gas Midstream - NYSE - US
$ 16.49
0.98 %
$ 7.94 B
Market Cap
20.61
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Antero Midstream Corporation
| Revenue | 1.11 B |
| Cost Of Revenue | 213 M |
| Gross Profit | 899 M |
| Operating Expenses | 287 M |
| Operating Income | 612 M |
| Other Expenses | 240 M |
| Net Income | 372 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 1 112.4 | 990.7 | 234.2 | 971.4 | 849.6 | 1 028.5 | 0 | 590.2 | 387.3 | 0 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 213.3 | 382.7 | 84.3 | 344.8 | 348.4 | 446.4 | 0 | 261.4 | 165.5 | 0 |
| Gross Profit | 899.1 | 608.0 | 149.9 | 626.5 | 501.2 | 582.1 | 0 | 328.8 | 221.8 | 0 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 287.4 | 67.1 | 17.9 | 67.6 | 129.7 | 61.8 | 41.1 | 0.8 | 1.3 | 0 |
| Selling, General and Administrative Expenses | 71.1 | 62.1 | 16.8 | 52.2 | 118.1 | 61.6 | 41.1 | 0.8 | 51.2 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 611.9 | 539.5 | 128.5 | 645.4 | 422.9 | 607.6 | (41.1) | (0.8) | 1.3 | 0 |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 217.2 | 189.9 | 44.4 | 147.0 | 110.4 | 61.9 | 0 | 0 | 0 | 0 |
| Total Other Income | (111.8) | (95.7) | (106.6) | (60.6) | (59.1) | (0.1) | 69.7 | (258.5) | (169.3) | 0 |
| Pre-Tax Income | 500.1 | 443.7 | 107.2 | (178.2) | (457.6) | 585.9 | 28.6 | 16.1 | 1.3 | 0 |
| NET INCOME | ||||||||||
| Tax Provision | 128.3 | 117.5 | 28.6 | (55.7) | (102.5) | 32.3 | 26.3 | 6.4 | 0.5 | 0 |
| Net Income | 371.8 | 326.2 | 78.6 | (122.5) | (355.1) | 443.0 | 7.3 | 9.7 | 0.8 | 0 |
| EPS | 0.77 | 0.68 | 0.16 | 0.26 | 0.8 | 2.37 | 0.039 | 0.0522 | 0.0042 | 0 |