Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 252.0 | ||||||||||
CAPEX | (121.0) | ||||||||||
Maintenance CAPEX | (84.7) | ||||||||||
Cash Flow For Owners | 167.3 | 174.7 | 182.3 | 190.4 | 198.7 | 207.5 | 216.6 | 226.1 | 236.1 | 246.5 | 4 827.1 |