Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 209.8 | ||||||||||
CAPEX | (25.0) | ||||||||||
Maintenance CAPEX | (17.5) | ||||||||||
Cash Flow For Owners | 192.3 | 200.9 | 209.9 | 219.4 | 229.2 | 239.5 | 250.3 | 261.5 | 273.3 | 285.6 | 5 597.5 |