Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 702.1 | ||||||||||
CAPEX | (1 685.8) | ||||||||||
Maintenance CAPEX | (1 180.1) | ||||||||||
Cash Flow For Owners | (478.0) | (567.2) | (673.2) | (798.9) | (948.1) | (1 125.2) | (1 335.3) | (1 584.7) | (1 880.6) | (2 231.8) | (49 684.0) |