Industrials -
Rental & Leasing Services - NYSE - US
$ 45.97
-4.07 %
$ 5.12 B
Market Cap
13.8
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Air Lease Corporation
| Revenue | 2.73 B |
| Cost Of Revenue | 0 |
| Gross Profit | 2.73 B |
| Operating Expenses | 186 M |
| Operating Income | 2.55 B |
| Other Expenses | 2.12 B |
| Net Income | 428 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 2 733.7 | 2 685.0 | 2 317.3 | 2 088.4 | 2 015.4 | 2 016.9 | 1 679.7 | 1 516.4 | 1 419.1 | 1 222.8 | 1 050.5 | 858.7 | 645.9 | 332.7 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 0 | 1 723.7 | 1 458.9 | 1 345.0 | 1 212.4 | 1 100.1 | 892.0 | 766.3 | 707.9 | 633.4 | 529.5 | 448.8 | 346.6 | 157.2 |
| Gross Profit | 2 733.7 | 961.3 | 858.4 | 743.4 | 803.0 | 916.8 | 787.7 | 750.1 | 711.1 | 589.4 | 521.0 | 409.9 | 299.2 | 175.6 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 185.9 | 220.6 | 172.5 | 151.8 | 113.3 | 144.4 | 114.8 | 111.1 | 99.9 | 94.0 | 98.5 | 92.8 | 88.1 | 83.9 |
| Selling, General and Administrative Expenses | 219.8 | 220.6 | 172.5 | 151.8 | 113.3 | 144.4 | 114.8 | 111.1 | 99.9 | 94.0 | 98.5 | 92.8 | 88.1 | 83.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2 547.7 | 1 430.2 | 686.0 | 591.6 | 689.7 | 772.4 | 672.8 | 639.0 | 611.2 | 495.5 | 422.5 | 317.1 | 211.1 | 91.6 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 54.8 | 54.1 | 53.3 | 50.6 | 43.0 | 36.7 | 32.7 | 29.5 | 30.9 | 30.5 | 27.8 | 23.6 | 17.0 | 9.5 |
| Total Other Income | (2 014.5) | (676.6) | (824.7) | (539.5) | (492.4) | (36.7) | (32.7) | (29.5) | (30.9) | (102.5) | (27.8) | (23.6) | (17.0) | (12.8) |
| Pre-Tax Income | 533.3 | 753.6 | (138.8) | 541.0 | 646.7 | 735.7 | 640.1 | 609.5 | 580.2 | 393.0 | 394.8 | 293.4 | 204.0 | 82.8 |
| NET INCOME | ||||||||||||||
| Tax Provision | 105.6 | 139.0 | (41.7) | 104.4 | 130.4 | 148.6 | 129.3 | (146.6) | 205.3 | 139.6 | 138.8 | 103.0 | 72.1 | 29.6 |
| Net Income | 372.1 | 614.6 | (97.0) | 436.6 | 516.3 | 587.1 | 510.8 | 756.2 | 374.9 | 253.4 | 256.0 | 190.4 | 131.9 | 53.2 |
| EPS | 3.34 | 5.16 | 0.87 | 3.58 | 4.41 | 5.14 | 4.6 | 7.33 | 3.65 | 2.47 | 2.51 | 1.88 | 1.31 | 0.59 |