Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 371.4 | ||||||||||
CAPEX | (24.9) | ||||||||||
Maintenance CAPEX | (17.4) | ||||||||||
Cash Flow For Owners | 354.0 | 373.2 | 393.4 | 414.7 | 437.2 | 460.8 | 485.8 | 512.1 | 539.9 | 569.1 | 11 253.7 |