AHH - Intrinsic Value and Financial Analysis - Armada Hoffler Properties, Inc.

Armada Hoffler Properties, Inc. AHH

Real Estate - REIT - Diversified - NYSE - US

Watchlist

$ 10.98

1.01 %

$ 1.12 B

Market Cap

-49.91

P/E

INCOME STATEMENT

667 M REVENUE

Growth Rates

1Year 46.90%

3Years 20.26%

5Years 28.11%

7Years 14.51%

10Years 16.90%

73.6 M OPERATING INCOME

Growth Rates

1Year -9.32%

3Years 14.72%

5Years 18.10%

7Years 15.60%

10Years 14.11%

8.29 M NET INCOME

Growth Rates

1Year -91.71%

3Years -39.25%

5Years -18.81%

7Years -20.90%

10Years -5.41%

EFFICIENCY

Earnings Waterfall Armada Hoffler Properties, Inc.

Millions

	Dec-2023	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018	Dec-2017	Dec-2016	Dec-2015	Dec-2014	Dec-2013	Dec-2012	Dec-2011	Dec-2010
REVENUE
Revenue	667.2	454.2	284.1	383.6	257.2	193.3	302.8	258.4	252.4	168.1	140.0	108.5	130.2	135.1
GROSS PROFIT
Cost Of Revenue	575.2	300.0	156.4	266.6	150.8	112.2	222.5	184.9	192.3	121.2	98.0	67.7	89.5	98.3
Gross Profit	92.0	154.2	127.6	117.1	106.4	81.1	80.2	73.5	60.1	46.9	42.1	40.8	40.7	36.8
OPERATING INCOME
Operating Expenses	114.9	90.4	83.7	73.7	67.3	51.3	47.8	44.9	31.6	25.3	21.8	16.1	16.7	14.7
Selling, General and Administrative Expenses	18.1	15.7	14.6	12.9	12.4	11.4	10.4	9.6	8.4	7.7	6.9	3.2	3.7	2.5
Research and Development Expenses	0	0.219	0.0868	0.0954	0.123	0.121	0.101	0.167	0	0	0	0	0	0
Operating Income	73.6	81.2	62.7	48.7	63.1	32.0	31.7	26.7	26.6	21.4	19.7	24.7	24.0	22.1
PRE-TAX INCOME
Interest Income Expense	57.8	39.7	33.9	31.0	31.3	19.1	17.4	16.5	13.3	10.6	12.3	16.6	18.1	18.2
Total Other Income	(64.6)	18.7	(34.4)	(12.1)	(10.9)	(8.6)	(1.1)	16.4	4.6	(8.6)	(4.9)	(15.8)	(21.3)	(18.0)
Pre-Tax Income	9.0	99.8	24.7	36.7	31.8	23.5	30.6	43.1	31.1	12.8	14.7	8.9	2.6	4.1
NET INCOME
Tax Provision	1.3	(0.1)	(0.7)	(0.3)	(0.5)	29 K	0.7	0.3	34 K	70 K	0.3	18.7	20.1	19.9
Net Income	8.3	74.7	21.9	29.2	32.0	17.2	21.0	42.8	31.2	12.8	14.5	8.9	2.3	3.7
EPS	0.0488	0.72	0.12	0.38	0.41	0.36	0.5	1.14	1.04	0.36	0.39	0.53	0.14	0.22

Premium Plan