Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 86.2 | ||||||||||
CAPEX | (61.9) | ||||||||||
Maintenance CAPEX | (43.3) | ||||||||||
Cash Flow For Owners | 42.9 | 51.4 | 61.6 | 73.9 | 88.6 | 106.2 | 127.3 | 152.7 | 183.1 | 219.5 | 4 936.8 |