Consumer Defensive - Agricultural Farm Products - NYSE - LU
$ 11.37
5.77 %
$ 1.18 B
Market Cap
5.63
P/E
INCOME STATEMENT
1.23 B
REVENUE
242 M
OPERATING INCOME
226 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Adecoagro S.A.
| Revenue | 1.23 B |
| Cost Of Revenue | 854 M |
| Gross Profit | 371 M |
| Operating Expenses | 181 M |
| Operating Income | 242 M |
| Other Expenses | 15.3 M |
| Net Income | 226 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 1 225.4 | 1 347.7 | 1 124.4 | 817.8 | 887.1 | 793.2 | 933.2 | 869.2 | 674.3 | 723.0 | 644.6 | 604.7 | 645.4 | 426.3 | 398.1 | 306.5 | 182.2 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 854.0 | 882.1 | 640.1 | 482.2 | 600.8 | 594.7 | 694.7 | 559.0 | 454.1 | 514.7 | 517.8 | 456.5 | 419.6 | 373.5 | 310.3 | 232.6 | 136.2 |
| Gross Profit | 371.3 | 465.6 | 484.2 | 335.6 | 286.4 | 198.6 | 238.5 | 310.3 | 220.2 | 208.2 | 126.8 | 148.2 | 225.8 | 52.8 | 87.8 | 73.9 | 46.0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 181.0 | 224.7 | 206.2 | 147.5 | 169.4 | 149.4 | 156.8 | 133.6 | 121.7 | 134.1 | 124.0 | 119.9 | 124.5 | 90.9 | 83.6 | 70.1 | 48.5 |
| Selling, General and Administrative Expenses | 143.1 | 157.9 | 187.5 | 131.1 | 164.2 | 146.3 | 152.7 | 131.4 | 118.7 | 131.6 | 121.4 | 116.3 | 124.5 | 109.1 | 83.6 | 70.1 | 48.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 241.6 | 249.8 | 278.0 | 189.1 | 213.6 | 156.5 | 125.3 | 170.5 | 129.9 | 87.7 | 54.8 | 59.0 | 124.8 | (38.1) | 28.5 | 21.1 | 41.6 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | (4.6) | 81.2 | 151.7 | 70.8 | 69.7 | 51.6 | 52.3 | 48.2 | 49.5 | 54.9 | 49.2 | 27.7 | 34.0 | 39.5 | 34.2 | 50.9 | 12.5 |
| Total Other Income | 63.8 | (114.4) | (103.5) | (175.7) | (100.2) | (131.2) | (116.3) | (136.1) | (94.4) | (27.7) | (91.7) | (21.9) | (53.2) | (22.9) | (9.9) | (30.6) | 31.1 |
| Pre-Tax Income | 305.4 | 135.4 | 174.6 | 13.4 | 21.2 | (24.3) | 5.7 | 13.1 | 22.1 | 8.5 | (36.9) | 3.8 | 71.6 | (61.1) | (5.7) | (26.9) | 28.6 |
| NET INCOME | |||||||||||||||||
| Tax Provision | 78.7 | 26.8 | 43.8 | 12.3 | 20.8 | (1.0) | (6.1) | 9.4 | 3.8 | 6.1 | (9.3) | (5.4) | 14.7 | (16.3) | (5.4) | (10.4) | 59 K |
| Net Income | 226.3 | 108.1 | 130.7 | 1.1 | 0.3 | (24.6) | 10.0 | 2.0 | 17.1 | 2.5 | (25.8) | 9.4 | 56.0 | (43.9) | (0.3) | (19.3) | 29.2 |
| EPS | 2.11 | 0.98 | 1.13 | 0.0091 | 0.0029 | 0.21 | 0.11 | 0.095 | 0.046 | 0.092 | 0.21 | 0.077 | 0.48 | 0.38 | 0.0011 | 0.0946 | 0.2 |