image
Federal Agricultural Mortgage Corporation AGM
Financial Services - Financial - Credit Services - NYSE - US
Watchlist
$ 174.55
-1.13 %
$ 1.85 B
Market Cap
10.63
P/E
INCOME STATEMENT
362 M REVENUE
4.44%
Growth Rates
1Year 4.44%
3Years 14.87%
5Years 13.28%
7Years 10.93%
10Years 13.32%
324 M OPERATING INCOME
29.77%
Growth Rates
1Year 29.77%
3Years 24.54%
5Years 18.48%
7Years -2.03%
10Years 3.86%
207 M NET INCOME
3.59%
Growth Rates
1Year 3.59%
3Years 16.14%
5Years 13.59%
7Years 13.71%
10Years 11.42%
EFFICIENCY
Earnings Waterfall Federal Agricultural Mortgage Corporation
image
Revenue 362 M
Cost Of Revenue -13.2 M
Gross Profit 375 M
Operating Expenses 38.2 M
Operating Income 324 M
Other Expenses 117 M
Net Income 207 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00362m13m375m(38m)324m(117m)207mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992
REVENUE
Revenue 362.0 346.6 309.1 238.8 206.9 194.1 186.2 175.2 160.7 145.9 103.6 162.4 125.7 73.9 101.0 188.7 121.2 31.2 65.4 53.4 62.3 61.3 51.3 42.6 29.8 22.6 15.9 12.4 5.5 3.0 2.6 3.0 2.6
GROSS PROFIT
Cost Of Revenue (13.2) (2.6) 0.8 0 0 0 0 0 0 2.4 0 0 0.1 0.8 2.2 0 0 0 0.1 13 K 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 375.2 349.2 308.3 238.8 206.9 194.1 186.2 175.2 160.7 143.5 103.6 162.4 125.6 73.1 98.8 188.7 121.2 31.2 65.3 53.4 62.3 61.3 51.3 42.6 29.8 22.6 15.9 12.4 5.5 3.0 2.6 3.0 2.6
OPERATING INCOME
Operating Expenses 38.2 97.1 82.6 (71.2) (69.5) (55.4) 420.0 287.0 213.0 179.0 203.0 169.0 179.0 186.0 175.0 121.0 211.0 278.0 9.8 162.0 102.9 102.6 115.8 136.4 164.1 113.4 83.6 65.3 30.0 31.1 26.4 27.1 14.6
Selling, General and Administrative Expenses 38.2 93.9 78.5 70.4 58.5 49.1 47.2 40.2 37.9 35.2 31.2 29.4 30.3 27.6 28.0 24.9 30.4 22.7 20.7 8.2 7.0 6.1 10.7 9.7 8.3 7.8 5.2 4.6 3.0 2.3 2.6 2.3 2.4
Research and Development Expenses 0 0 0.43 0.404 0.278 0.229 0.27 0.32 0.355 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 323.8 249.5 644.4 167.6 137.4 138.7 505.9 373.7 291.0 242.0 221.6 246.4 253.4 264.1 228.0 242.7 (6.2) 259.9 240.0 42.0 165.2 163.9 167.1 179.0 193.9 136.0 99.5 77.7 35.5 34.1 29.0 30.1 17.2
PRE-TAX INCOME
Interest Income Expense 1 249.6 1 064.7 445.9 204.0 312.9 472.0 369.8 242.9 171.6 139.0 170.7 137.3 142.7 153.4 142.7 90.6 167.0 253.3 211.6 156.4 120.7 124.3 135.0 154.3 177.7 125.4 93.0 73.0 34.7 34.7 30.3 30.8 18.5
Total Other Income (65.7) 3.6 2.2 3.0 (274.8) 1.6 1.2 2.7 24 K 92 K 27 K 1.6 (0.9) (219.5) (161.5) 0.9 (167.0) (384.5) (195.3) 0 3.7 (124.3) (135.9) (153.5) (177.7) (125.4) (93.0) (73.0) (49.0) (49.2) (38.9) (42.6) (23.3)
Pre-Tax Income 258.1 253.1 225.7 167.6 137.4 138.7 136.0 130.7 119.4 108.1 73.1 131.3 91.1 44.6 66.5 152.1 (173.2) 6.6 44.7 42.0 44.4 39.6 31.2 25.4 16.2 10.6 6.5 4.7 0 0 0 0 0
NET INCOME
Tax Provision 50.9 53.1 47.5 35.4 28.8 29.1 27.9 46.4 42.1 34.2 2.8 33.8 22.2 5.8 13.8 52.5 (22.9) 83 K 12.7 12.4 14.0 12.3 9.3 8.4 5.7 3.7 0.8 100 K 34.7 34.7 30.3 30.8 18.5
Net Income 207.2 200.0 178.1 136.1 108.6 109.5 108.1 84.5 77.3 68.7 48.1 75.3 46.8 16.7 32.0 99.6 (150.4) 6.7 32.0 29.5 30.5 27.3 22.8 16.3 10.4 6.9 5.7 4.6 0.8 (0.6) (1.3) (0.7) (1.3)
EPS 16.6 16 14 10.4 8.31 8.76 10.2 6.73 6.12 4.33 3.5 6.64 4.19 1.33 2.16 8.12 15 0.43 2.74 4.14 3.24 2.13 1.98 1.44 0.94 0.64 0.53 0.48 0.14 0.0857 0.18 0.29 0.58