Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 612.6 | ||||||||||
CAPEX | (5.3) | ||||||||||
Maintenance CAPEX | (3.7) | ||||||||||
Cash Flow For Owners | 609.0 | 706.1 | 818.7 | 949.3 | 1 100.8 | 1 276.4 | 1 480.0 | 1 716.1 | 1 989.8 | 2 307.2 | 50 184.9 |