Consumer Cyclical - Auto - Parts - NYSE - IE
$ 19.89
-2.5 %
$ 1.73 B
Market Cap
99.45
P/E
INCOME STATEMENT
14.7 B
REVENUE
421 M
OPERATING INCOME
18 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Adient plc
| Revenue | 14.7 B |
| Cost Of Revenue | 13.8 B |
| Gross Profit | 928 M |
| Operating Expenses | 507 M |
| Operating Income | 421 M |
| Other Expenses | 403 M |
| Net Income | 18 M |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Revenue | 14 688.0 | 15 395.0 | 14 121.0 | 13 680.0 | 12 670.0 | 16 526.0 | 17 439.0 | 16 213.0 | 16 837.0 | 20 071.0 | 22 041.0 | 20 470.0 |
| GROSS PROFIT | ||||||||||||
| Cost Of Revenue | 13 760.0 | 14 362.0 | 13 314.0 | 12 854.0 | 12 078.0 | 15 725.0 | 16 528.0 | 14 805.0 | 15 228.0 | 18 219.0 | 20 088.0 | 18 895.0 |
| Gross Profit | 928.0 | 1 033.0 | 807.0 | 826.0 | 592.0 | 801.0 | 911.0 | 1 408.0 | 1 609.0 | 1 852.0 | 1 953.0 | 1 575.0 |
| OPERATING INCOME | ||||||||||||
| Operating Expenses | 507.0 | 587.0 | 588.0 | 513.0 | 572.0 | 671.0 | 694.0 | 691.0 | 1 222.0 | 1 131.0 | 1 308.0 | 1 203.0 |
| Selling, General and Administrative Expenses | 507.0 | 587.0 | 598.0 | 513.0 | 572.0 | 671.0 | 694.0 | 691.0 | 1 222.0 | 1 131.0 | 1 308.0 | 1 203.0 |
| Research and Development Expenses | 0 | 362.0 | 322.0 | 316.0 | 370.0 | 454.0 | 513.0 | 488.0 | 460.0 | 599.0 | 667.0 | 688.0 |
| Operating Income | 421.0 | 479.0 | 294.0 | 1 797.0 | 42.0 | 345.0 | (1 063.0) | 1 102.0 | 369.0 | 904.0 | 617.0 | 367.0 |
| PRE-TAX INCOME | ||||||||||||
| Interest Income Expense | 0 | 195.0 | 215.0 | 311.0 | 220.0 | 167.0 | 142.0 | 126.0 | 20.0 | 11.0 | 14.0 | 12.0 |
| Total Other Income | (288.0) | (184.0) | (155.0) | 1 150.0 | (463.0) | (128.0) | (887.0) | 344.0 | (10.0) | 238.0 | 25.0 | 41.0 |
| Pre-Tax Income | 133.0 | 295.0 | 54.0 | 1 439.0 | (429.0) | 2.0 | (1 121.0) | 1 061.0 | 390.0 | 959.0 | 670.0 | 413.0 |
| NET INCOME | ||||||||||||
| Tax Provision | 32.0 | 90.0 | 94.0 | 249.0 | 57.0 | 410.0 | 480.0 | 99.0 | 1 839.0 | 418.0 | 296.0 | 168.0 |
| Net Income | 101.0 | 205.0 | (40.0) | 1 108.0 | (486.0) | (408.0) | (1 685.0) | 877.0 | (1 533.0) | 475.0 | 307.0 | 187.0 |
| EPS | 1.12 | 2.17 | 0.42 | 11.8 | 5.18 | 4.36 | 18.1 | 9.38 | 16.4 | 4.92 | 3.28 | 2 |