Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 790.0 | ||||||||||
CAPEX | (1 563.0) | ||||||||||
Maintenance CAPEX | (1 094.1) | ||||||||||
Cash Flow For Owners | 1 695.9 | 1 781.6 | 1 871.6 | 1 966.2 | 2 065.5 | 2 169.9 | 2 279.5 | 2 394.7 | 2 515.7 | 2 642.8 | 52 079.7 |