image
Real Estate - REIT - Mortgage - NYSE - US
$ 17.2254
0.526 %
$ 3.26 B
Market Cap
8.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ABR-PD stock under the worst case scenario is HIDDEN Compared to the current market price of 17.2 USD, Arbor Realty Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ABR-PD stock under the base case scenario is HIDDEN Compared to the current market price of 17.2 USD, Arbor Realty Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ABR-PD stock under the best case scenario is HIDDEN Compared to the current market price of 17.2 USD, Arbor Realty Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ABR-PD

image
$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
626 M REVENUE
-13.19%
297 M OPERATING INCOME
-30.50%
284 M NET INCOME
-29.12%
462 M OPERATING CASH FLOW
95.68%
1.15 B INVESTING CASH FLOW
-38.70%
-2.49 B FINANCING CASH FLOW
-36.40%
152 M REVENUE
-3.15%
76.1 M OPERATING INCOME
-3.42%
75.3 M NET INCOME
2.42%
46.7 M OPERATING CASH FLOW
-45.06%
206 M INVESTING CASH FLOW
-9.87%
-460 M FINANCING CASH FLOW
-14.50%
Balance Sheet Arbor Realty Trust, Inc.
image
Current Assets 517 M
Cash & Short-Term Investments 504 M
Receivables 12.8 M
Other Current Assets 0
Non-Current Assets 88.1 M
Long-Term Investments 233 M
PP&E 0
Other Non-Current Assets -145 M
83.31 %38.61 %Total Assets$604.7m
Current Liabilities 4.47 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 4.47 M
Non-Current Liabilities 286 M
Long-Term Debt 286 M
Other Non-Current Liabilities 0
98.46 %Total Liabilities$290.3m
EFFICIENCY
Earnings Waterfall Arbor Realty Trust, Inc.
image
Revenue 626 M
Cost Of Revenue 0
Gross Profit 626 M
Operating Expenses 329 M
Operating Income 297 M
Other Expenses 13.5 M
Net Income 284 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00626m0626m(329m)297m(13m)284mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
47.51% OPERATING MARGIN
47.51%
42.28% NET MARGIN
42.28%
8.75% ROE
8.75%
1.96% ROA
1.96%
47.30% ROIC
47.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Arbor Realty Trust, Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 284 M
Depreciation & Amortization 9.56 M
Capital Expenditures 0
Stock-Based Compensation 14.2 M
Change in Working Capital 0
Others 95.9 M
Free Cash Flow 462 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Arbor Realty Trust, Inc.
image
ABR-PD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.78% DIVIDEND YIELD
0.398 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.398440.398440.398440.398440.398440.398440.398440.398440.256770.398440.398440.398440.398441.450.398441.590.398441.590.398441.590.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Arbor Realty Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Arbor Realty Trust, Inc. ABR-PD

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 3.26 B
Dividend Yield 3.78%
Description Arbor Realty Trust, Inc. invests in a diversified portfolio of structured finance assets in the multifamily, single-family rental, and commercial real estate markets in the United States. The company operates in two segments, Structured Business and Agency Business. It primarily invests in bridge and mezzanine loans, including junior participating interests in first mortgages, and preferred and direct equity, as well as real estate-related joint ventures, real estate-related notes, and various mortgage-related securities. The company offers bridge financing products to borrowers who seek short-term capital to be used in an acquisition of property; financing by making preferred equity investments in entities that directly or indirectly own real property; mezzanine financing in the form of loans that are subordinate to a conventional first mortgage loan and senior to the borrower's equity in a transaction; junior participation financing in the form of a junior participating interest in the senior debt; and financing products to borrowers who are looking to acquire conventional, workforce, and affordable single-family housing. Further, it underwrites, originates, sells, and services multifamily mortgage loans through conduit/commercial mortgage-backed securities programs. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Arbor Realty Trust, Inc. was incorporated in 2003 and is headquartered in Uniondale, New York.
Contact 333 Earle Ovington Boulevard, Uniondale, NY, 11553 https://arbor.com
IPO Date May 26, 2021
Employees 659
Officers Mr. Sean Coon Senior Vice President of Operations Mr. Steven Katz Chief Investment Officer & Executive Vice President of Residential Financing Mr. Howard Leiner Executive Vice President & Chief Technology Officer Ms. Maysa Vahidi B.A., J.D. Executive Vice President & General Counsel Mr. Lee Roth Senior Vice President Mr. Dennis van der Reis Executive Vice President of Servicing & Asset Management Mr. Ivan Paul Kaufman Chairman, President & Chief Executive Officer Mr. Thomas J. Ridings Jr., CPA MD & Chief Accounting Officer Mr. Paul Anthony Elenio Executive Vice President & Chief Financial Officer