Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 243.3 | ||||||||||
CAPEX | (52.6) | ||||||||||
Maintenance CAPEX | (36.8) | ||||||||||
Cash Flow For Owners | 206.5 | 211.6 | 216.8 | 222.1 | 227.6 | 233.2 | 238.9 | 244.8 | 250.8 | 257.0 | 4 940.1 |