Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 226.7 | ||||||||||
CAPEX | (59.4) | ||||||||||
Maintenance CAPEX | (41.6) | ||||||||||
Cash Flow For Owners | 185.1 | 191.5 | 198.1 | 204.9 | 212.0 | 219.3 | 226.9 | 234.7 | 242.8 | 251.2 | 4 874.4 |