Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (170.9) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (171.0) | (215.7) | (272.1) | (343.2) | (432.9) | (546.0) | (688.7) | (868.7) | (1 095.7) | (1 382.1) | (32 700.8) |