Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (214.9) | ||||||||||
CAPEX | (5.7) | ||||||||||
Maintenance CAPEX | (4.0) | ||||||||||
Cash Flow For Owners | (218.8) | (295.4) | (398.8) | (538.4) | (726.8) | (981.2) | (1 324.7) | (1 788.3) | (2 414.2) | (3 259.2) | (82 536.0) |