image
Healthcare - Medical - Devices - NASDAQ - US
$ 9.055
-5.01 %
$ 252 M
Market Cap
-7.25
P/E
INCOME STATEMENT
450 M REVENUE
-1.68%
-20.7 M OPERATING INCOME
33.21%
-25.8 M NET INCOME
93.43%
EFFICIENCY
Earnings Waterfall ZimVie Inc.
image
Revenue 450 M
Cost Of Revenue 162 M
Gross Profit 287 M
Operating Expenses 308 M
Operating Income -20.7 M
Other Expenses 5.16 M
Net Income -25.8 M
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)450m(162m)287m(308m)(21m)(5m)(26m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 449.7 457.4 913.9 1 014.6 912.4 1 055.5 1 099.1
GROSS PROFIT
Cost Of Revenue 162.3 167.1 300.8 385.8 312.9 333.9 382.7
Gross Profit 287.4 290.4 613.1 628.8 599.5 721.6 716.4
OPERATING INCOME
Operating Expenses 308.1 321.3 667.5 701.9 668.2 744.4 747.4
Selling, General and Administrative Expenses 238.6 249.0 524.0 554.4 533.5 605.4 599.9
Research and Development Expenses 26.9 26.2 62.7 61.3 49.2 55.6 52.3
Operating Income (20.7) (30.9) (50.8) (73.6) (67.1) (22.6) (473.5)
PRE-TAX INCOME
Interest Income Expense 18.9 20.2 18.3 0.3 0.3 100 K 100 K
Total Other Income (2.9) (19.9) (8.0) (123.1) 1.3 100 K (0.7)
Pre-Tax Income (23.6) (50.8) (109.9) (101.3) (221.3) (27.7) (474.2)
NET INCOME
Tax Provision (10.2) 5.2 (46.0) (6.0) (42.3) 0.2 (14.8)
Net Income (13.4) (393.3) (63.9) (95.3) (179.0) (27.9) (460.4)
EPS 0.49 14.9 2.45 3.65 6.86 1.07 17.6