Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 428.0 | ||||||||||
CAPEX | (143.0) | ||||||||||
Maintenance CAPEX | (100.1) | ||||||||||
Cash Flow For Owners | 327.9 | 383.5 | 448.5 | 524.6 | 613.5 | 717.6 | 839.2 | 981.6 | 1 148.0 | 1 342.7 | 29 457.0 |