Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 428.0 | ||||||||||
CAPEX | (143.0) | ||||||||||
Maintenance CAPEX | (100.1) | ||||||||||
Cash Flow For Owners | 327.9 | 386.8 | 456.3 | 538.2 | 634.9 | 748.9 | 883.4 | 1 042.1 | 1 229.3 | 1 450.1 | 32 087.9 |