image
Olympic Steel, Inc. ZEUS
Basic Materials - Steel - NASDAQ - US
Watchlist
$ 39.64
1.85 %
$ 441 M
Market Cap
17.39
P/E
INCOME STATEMENT
2.16 B REVENUE
-15.70%
Growth Rates
1Year -15.70%
3Years 20.48%
5Years 4.70%
7Years 10.76%
10Years 5.50%
77.7 M OPERATING INCOME
-41.93%
Growth Rates
1Year -41.93%
3Years 413.69%
5Years 6.36%
7Years 45.06%
10Years 14.73%
44.5 M NET INCOME
-51.03%
Growth Rates
1Year -51.03%
3Years 115.15%
5Years 5.69%
7Years 71.31%
10Years 19.27%
EFFICIENCY
Earnings Waterfall Olympic Steel, Inc.
image
Revenue 2.16 B
Cost Of Revenue 1.71 B
Gross Profit 447 M
Operating Expenses 398 M
Operating Income 77.7 M
Other Expenses 33.1 M
Net Income 44.5 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 2 158.2 2 560.0 2 312.3 1 234.1 1 579.0 1 715.1 1 330.7 1 055.1 1 175.5 1 436.3 1 263.3 1 383.7 1 261.9 805.0 523.4 1 227.2 1 029.0 981.0 939.2 894.2 472.5 459.4 416.3 520.4 524.8 576.2 608.1 560.1 554.5 381.9
GROSS PROFIT
Cost Of Revenue 1 711.1 2 073.9 1 802.1 979.1 1 280.1 1 373.0 1 055.2 820.0 942.2 1 160.3 999.2 1 113.9 1 008.5 701.9 542.0 930.6 827.3 780.3 772.7 651.8 372.7 355.2 316.2 411.6 401.0 455.5 483.1 436.6 446.5 304.7
Gross Profit 447.1 486.1 510.2 255.0 298.9 342.1 275.5 235.1 233.3 276.0 264.1 269.8 253.4 103.2 (18.6) 296.6 201.7 200.7 166.5 242.4 99.9 104.2 100.1 108.7 123.8 120.7 125.0 123.5 108.0 77.2
OPERATING INCOME
Operating Expenses 397.9 352.3 337.7 254.5 282.3 285.1 251.5 229.3 236.2 261.3 244.5 244.8 208.9 97.1 78.7 187.4 158.4 146.5 119.0 139.1 99.7 98.3 97.2 109.1 110.2 106.2 102.9 93.1 85.9 58.9
Selling, General and Administrative Expenses 365.9 332.6 317.4 235.0 263.3 169.9 146.6 131.3 217.1 148.4 222.2 224.0 192.9 83.8 67.0 177.7 149.4 138.1 114.4 130.9 91.4 88.2 88.3 99.8 102.3 99.2 96.9 88.8 82.6 57.1
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 77.7 133.7 172.5 0.6 16.6 57.1 24.0 5.7 (27.8) (9.2) 19.7 18.4 44.5 6.1 (97.3) 109.2 43.3 54.2 44.0 102.8 0.2 5.8 1.6 (1.5) 13.6 (4.6) 22.1 30.4 22.1 18.3
PRE-TAX INCOME
Interest Income Expense 16.0 10.1 7.6 7.4 11.3 10.7 7.5 5.3 5.7 6.8 6.7 8.4 6.0 2.3 2.2 1.1 0 0 0 0 0 0 10.1 0 0 0 0 0 0 0
Total Other Income (16.1) (10.1) (7.7) (7.5) (11.3) (11.0) (7.6) (5.3) (5.8) (6.9) (6.7) (14.9) (7.0) (2.3) (2.2) (1.1) (2.8) (4.8) (7.8) (4.4) (5.2) (7.5) (7.9) (10.8) (8.3) (7.9) (8.0) (7.7) (10.9) (3.8)
Pre-Tax Income 61.6 123.6 164.8 (6.9) 5.3 46.1 16.4 0.4 (33.6) (16.1) 12.9 10.1 37.5 3.8 (99.5) 108.1 40.5 49.4 36.2 98.9 (5.0) (1.6) (5.9) (12.9) 5.2 (12.5) 14.1 22.7 11.2 14.5
NET INCOME
Tax Provision 17.1 32.7 43.7 (1.3) 1.4 12.3 (2.6) 1.5 (6.8) 3.0 5.3 7.9 12.5 1.7 (38.3) 40.4 15.2 18.4 14.1 38.8 (1.7) (0.6) (2.3) (4.2) 2.0 (4.1) 5.3 8.6 4.5 13.6
Net Income 44.5 90.9 121.1 (5.6) 3.9 33.8 19.0 (1.1) (26.8) (19.1) 7.6 2.3 25.0 2.1 (61.2) 67.7 25.3 31.0 22.1 60.1 (3.3) (5.8) (3.6) (8.7) 3.2 (8.4) 8.8 14.1 6.7 0.9
EPS 3.85 7.87 10.5 0.49 0.34 2.95 1.67 0.1 2.39 1.71 0.69 0.21 2.28 0.2 5.62 6.24 2.38 2.99 2.18 6.12 0.34 0.6 0.38 0.9 0.3 0.79 0.83 1.5 0.78 0.12