image
Healthcare - Biotechnology - NASDAQ - CA
$ 0.8729
1.5 %
$ 3.31 M
Market Cap
-8.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one XRTX stock under the worst case scenario is HIDDEN Compared to the current market price of 0.873 USD, XORTX Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one XRTX stock under the base case scenario is HIDDEN Compared to the current market price of 0.873 USD, XORTX Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one XRTX stock under the best case scenario is HIDDEN Compared to the current market price of 0.873 USD, XORTX Therapeutics Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XRTX

image
$1.4$1.4$1.3$1.3$1.3$1.3$1.2$1.2$1.2$1.2$1.1$1.1$1.1$1.1$1.0$1.0$1.0$1.0$0.9$0.9$0.9$0.9$0.8$0.8Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
0 REVENUE
0.00%
-4.81 M OPERATING INCOME
55.04%
-2.16 M NET INCOME
69.12%
-6.58 M OPERATING CASH FLOW
25.35%
-46.4 K INVESTING CASH FLOW
-4.85%
-361 K FINANCING CASH FLOW
-7.62%
0 REVENUE
0.00%
-643 K OPERATING INCOME
44.83%
119 K NET INCOME
120.29%
-866 K OPERATING CASH FLOW
-15.15%
-4.12 K INVESTING CASH FLOW
82.24%
1.07 M FINANCING CASH FLOW
4898.18%
Balance Sheet XORTX Therapeutics Inc.
image
Current Assets 4.07 M
Cash & Short-Term Investments 3.42 M
Receivables 60.7 K
Other Current Assets 585 K
Non-Current Assets 1.4 M
Long-Term Investments 0
PP&E 23.9 K
Other Non-Current Assets 1.38 M
62.60 %10.70 %25.15 %Total Assets$5.5m
Current Liabilities 295 K
Accounts Payable 196 K
Short-Term Debt 11.5 K
Other Current Liabilities 87.6 K
Non-Current Liabilities 531 K
Long-Term Debt 0
Other Non-Current Liabilities 531 K
23.71 %10.61 %64.29 %Total Liabilities$825.9k
EFFICIENCY
Earnings Waterfall XORTX Therapeutics Inc.
image
Revenue 0
Cost Of Revenue 142 K
Gross Profit -142 K
Operating Expenses 4.81 M
Operating Income -4.81 M
Other Expenses -2.65 M
Net Income -2.16 M
00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)(4m)(4m)(5m)(5m)0(142k)(142k)(5m)(5m)3m(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-94.59% ROE
-94.59%
-77.08% ROA
-77.08%
-116.22% ROIC
-116.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis XORTX Therapeutics Inc.
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -2.16 M
Depreciation & Amortization 105 K
Capital Expenditures -47.1 K
Stock-Based Compensation 121 K
Change in Working Capital -1.03 M
Others -4.65 M
Free Cash Flow -6.63 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets XORTX Therapeutics Inc.
image
XRTX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership XORTX Therapeutics Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
XORTX Announces USD $3 Million Offering CALGARY, Alberta, May 19, 2025 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease and gout, announces a non-brokered private placement to raise up to USD $3,000,000 through the issuance of up to 3,409,090 common share units of the Company at a price of USD $0.88 per unit (the “Offering”). Each Unit will comprise one common share and one common share purchase warrant (a “Warrant”). globenewswire.com - 1 month ago
XORTX Announces Receipt of Nasdaq Notification Regarding Minimum Bid Price Deficiency CALGARY, Alberta, April 17, 2025 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease and gout, announces receipt of notification from the Nasdaq Stock Market LLC Listing Qualifications Department that it is not in compliance with the minimum bid price requirement set forth in Nasdaq Rule 5550(a)(2) since the closing bid price for the Company's common shares listed on Nasdaq was below US$1.00 for 30 consecutive business days. Nasdaq Rule 5550(a)(2) requires the shares to maintain a minimum bid price of US$1.00 per share, and Nasdaq Rule 5810(c)(3)(A) provides that failure to meet such a requirement exists when the bid price of the shares is below US$1.00 for a period of 30 consecutive business days. globenewswire.com - 2 months ago
XORTX Announces Change of Auditor CALGARY, Alberta, Jan. 17, 2025 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease and gout, announces the Company has changed its auditor from Smythe LLP, Chartered Professional Accountants (“Former Auditor”) to Davidson & Company LLP, Chartered Professional Accountants, (“Successor Auditor”) effective January 16, 2025. globenewswire.com - 5 months ago
XORTX Announces Presentation at the Rare and Genetic Disease Summit CALGARY, Alberta, Dec. 12, 2024 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, is pleased to announce a presentation by Dr. Allen Davidoff at the Rare and Genetic Kidney Disease Summit, in Boston, Massachusetts at 10:30 am ET, Thursday December 12, 2024. The presentation entitled “Autosomal Dominant Polycystic Kidney Disease - Genetic and Environmental Factors → Evidence for Aberrant Purine Metabolism as a Second Hit Determining Disease Progression.” globenewswire.com - 6 months ago
XORTX Announces Closing of US$1.5 Million Registered Direct Offering and Concurrent Private Placement CALGARY, Alberta, Oct. 18, 2024 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, today announced that it has closed its registered direct offering and concurrent private placement, announced on October 17, 2024, for the purchase and sale of 810,810 common shares (or pre-funded warrants in lieu thereof) in a registered direct offering and common warrants to purchase up to 810,810 common shares in a concurrent private placement (together with the registered direct offering, the “Offering”) at a combined purchase price of US$1.85 per common share. The common warrants issued pursuant to the concurrent private placement have an exercise price of US$2.18, are immediately exercisable and expire five years from issuance. globenewswire.com - 8 months ago
XORTX Initiates Precision Medicine Program Pioneering Research Indicating a Role for Genetic Regulation of Xanthine Oxidase and Therapeutic Targeting of Aberrant Purine Metabolism Pioneering Research Indicating a Role for Genetic Regulation of Xanthine Oxidase and Therapeutic Targeting of Aberrant Purine Metabolism globenewswire.com - 8 months ago
XORTX Announces Results of Annual and Special Meeting of Shareholders CALGARY, Alberta, Sept. 13, 2024 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, is pleased to announce the results of its annual and special meeting of shareholders (the “Meeting”) held Thursday, September 12, 2024. globenewswire.com - 9 months ago
XORTX Announces Re-filing of YE 2023 and Q2 2024 MD&A CALGARY, Alberta, Sept. 12, 2024 (GLOBE NEWSWIRE) --  XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, announces that it has refiled its management's discussion and analysis (“MD&A”) for the financial year ended December 31, 2023 and for the interim period ended June 30, 2024 as a result of a continuous disclosure review by the Alberta Securities Commission. globenewswire.com - 9 months ago
XORTX Reminds Shareholders of Voting Deadline for Upcoming Annual and Special Meeting of Shareholders CALGARY, Alberta, Sept. 06, 2024 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, reminds shareholders of the upcoming deadline to vote at the Company's Annual General and Special Meeting (the "Meeting"), which is scheduled to be held on September 12, 2024. globenewswire.com - 9 months ago
Independent Proxy Advisory Firm ISS Recommends XORTX Shareholders Vote FOR ALL Proposed Items at the Upcoming Annual and Special Meeting of Shareholders CALGARY, Alberta, Sept. 03, 2024 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, is pleased to announce that leading independent proxy advisory firm Institutional Shareholder Services Inc. (“ISS”) has recommended Shareholders vote “FOR” all the proposed resolutions at the upcoming Annual and Special Meeting of Shareholders (the “Meeting”) to be held on September 12, 2024. globenewswire.com - 9 months ago
XORTX Announces Filing and Mailing of the Meeting Documents in Connection with the Annual and Special Meeting of Shareholders CALGARY, Alberta, Aug. 23, 2024 (GLOBE NEWSWIRE) -- XORTX Therapeutics Inc. ("XORTX" or the “Company”) (NASDAQ: XRTX | TSXV: XRTX | Frankfurt: ANU), a late-stage clinical pharmaceutical company focused on developing innovative therapies to treat progressive kidney disease, is pleased to announce the management information circular (the “Circular”) for the annual and special meeting (the “Meeting”) of shareholders is now available on the Company's website at https://www.xortx.com/investors/news-events/ir-calendar/detail/7671/annual-and-special-meeting-of-shareholders as well as on the Company's SEDAR+ profile (www.sedarplus.ca) and the SEC's website (www.sec.gov). The mailing of the Circular and related Meeting materials occurred on August 21, 2024. globenewswire.com - 10 months ago
XORTX Announces Presentation at American Society of Nephrology – Kidney Week 2024 Health consequences of over active xanthine oxidase may accelerated PKD progression Health consequences of over active xanthine oxidase may accelerated PKD progression globenewswire.com - 10 months ago
8. Profile Summary

XORTX Therapeutics Inc. XRTX

image
COUNTRY CA
INDUSTRY Biotechnology
MARKET CAP $ 3.31 M
Dividend Yield 0.00%
Description XORTX Therapeutics Inc., a bio-pharmaceutical company, engages in the development and commercialization of therapies to treat progressive kidney diseases, diabetes, insulin resistance, metabolic syndrome, diabetes, diabetic nephropathy, and infection. It develops XRx-008, a late clinical stage program therapy for autosomal dominant polycystic kidney disease; XRx-101, an uric acid lowering agent used to treat patients infected with the coronavirus COVID-19 infection and suppression of acute kidney injury and associated health consequences; and XRx-221, a xanthine oxidase inhibitor candidates for the treatment of diabetic nephropathy. The company has a partnership with the Icahn School of Medicine to study the incidence of acute kidney injury and hyperuricemia in patients hospitalized with COVID-19. XORTX Therapeutics Inc. is based in Vancouver, Canada.
Contact 421 – 7th Avenue SW, Vancouver, BC, T2P 4K9 https://www.xortx.com
IPO Date Sept. 23, 2021
Employees 2
Officers Dr. Michael Scott Bumby D.V.M., M.B.A. Chief Financial Officer Dr. Stacy Evans M.B.A., M.D. Chief Business Officer Dr. David Sans M.B.A., Ph.D. Director of Corporate Development Ms. Charlotte May Corporate Secretary Dr. Allen Warren Davidoff Ph.D. Founder, Chief Executive Officer, President & Director Dr. Stephen Haworth M.D., MRCP Chief Medical Officer Nick Rigopoulos Director of Communications Dr. David MacDonald Ph.D. Consultant of Clinical Operations