Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 377.0 | ||||||||||
CAPEX | (149.0) | ||||||||||
Maintenance CAPEX | (104.3) | ||||||||||
Cash Flow For Owners | 272.7 | 276.7 | 280.7 | 284.8 | 289.0 | 293.2 | 297.5 | 301.9 | 306.3 | 310.8 | 5 915.1 |