Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 461.0 | ||||||||||
CAPEX | (180.0) | ||||||||||
Maintenance CAPEX | (126.0) | ||||||||||
Cash Flow For Owners | 335.0 | 341.4 | 348.0 | 354.6 | 361.4 | 368.3 | 375.4 | 382.6 | 389.9 | 397.4 | 7 597.3 |