Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 461.0 | ||||||||||
CAPEX | (180.0) | ||||||||||
Maintenance CAPEX | (126.0) | ||||||||||
Cash Flow For Owners | 335.0 | 343.0 | 351.1 | 359.4 | 368.0 | 376.7 | 385.6 | 394.8 | 404.1 | 413.7 | 7 945.2 |