image
Healthcare - Biotechnology - NASDAQ - US
$ 10.07
13.3 %
$ 26.2 M
Market Cap
-4.99
P/E
BALANCE SHEET
11.6 M ASSETS
-50.36%
8.55 M LIABILITIES
1.70%
3.03 M EQUITY
-79.69%
BALANCE SHEET DECOMPOSITION
Balance Sheet Exicure, Inc.
image
Current Assets 2.02 M
Cash & Short-Term Investments 816 K
Receivables 250 K
Other Current Assets 958 K
Non-Current Assets 9.56 M
Long-Term Investments 0
PP&E 6.57 M
Other Non-Current Assets 2.98 M
Current Liabilities 2.51 M
Accounts Payable 1.63 M
Short-Term Debt 626 K
Other Current Liabilities 253 K
Non-Current Liabilities 6.04 M
Long-Term Debt 6.04 M
Other Non-Current Liabilities 0

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
ASSETS
Cash & Cash Equivalents 0.8 8.6 34.6 33.3 48.5 26.3 25.8 19.6 18.7
Short Term Investments 0 0 4.5 48.8 62.3 0 0 0 0
Receivables 0.2 0 0 11 K 35 K 3 K 30 K 15 K 0.3
Inventory 0 0.5 0 3.0 0 0.6 0 0 1
Other Current Assets 1.0 1.5 4.5 7.3 2.0 1.4 1.8 0.4 0.2
Total Current Assets 2.0 10.1 43.7 86.3 112.8 27.7 27.6 20.0 19.2
PP&E 6.6 9.8 11.9 12.7 2.5 1.1 1.3 0.5 0.4
Intangible Assets 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0
Long Term Investments 0 1.2 9.2 1.2 0 0 0 0 0
Other Long Term Assets 3.0 2.3 0.1 0.2 32 K 32 K 32 K 32 K 32 K
Other Assets 0 0 0 0 0 0 0 0 1
Total Assets 11.6 23.3 64.9 100.4 115.3 28.8 29.0 20.6 19.6
LIABILITIES
Accounts Payable 1.6 0.4 3.4 1.9 1.8 0.5 1.0 0.5 0.6
Short Term Debt 0.6 0.5 7.3 0.2 5.3 0 0 1.2 0
Other Current Liabilities 0.3 0.7 11.8 3.3 3.4 1.5 1.3 2.2 0.7
Total Current Liabilities 2.5 1.6 34.1 13.7 31.1 2.0 3.4 12.2 1.3
Long Term Debt 6.0 13.5 14.8 32.5 59 K 4.9 4.9 4.3 0
Deferred Tax Income 0 0 0 0 0 0 0 0.2 0
Other Liabilities 0 (6.8) (6.7) (7.3) 0.4 0.8 0.8 0.3 48 K
Total Liabilities 8.5 8.4 53.6 38.9 34.5 7.8 9.0 18.1 1.4
EQUITY
Common Stock 1 K 0 11 K 9 K 9 K 4 K 4 K 17.6 18.3
Retained Earnings (189.6) (172.6) (170.1) (106.0) (81.3) (55.0) (33.6) (22.6) (5.7)
Other Accumulative Comprehensive Income/Loss 0 0 2 K 83 K 27 K 0 0 (17.6) (18.3)
Total Equity 3.0 14.9 11.2 61.5 80.7 21.0 20.0 2.4 18.2
Total Liabilities and Equity 11.6 23.3 64.9 100.4 115.3 28.8 29.0 20.6 19.6
SHARES OUTSTANDING
Common Shares Outstanding 8.0 4.6 3.0 2.9 1.9 1.4 1.3 1.3 1.3