Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (151.0) | ||||||||||
CAPEX | (0.9) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | (151.7) | (204.8) | (276.4) | (373.2) | (503.8) | (680.1) | (918.2) | (1 239.6) | (1 673.4) | (2 259.1) | (57 210.3) |