Financial Services - Insurance - Brokers - NASDAQ - GB
$ 312.65
-0.683 %
$ 31.5 B
Market Cap
-43.36
P/E
INCOME STATEMENT
9.48 B
REVENUE
1.36 B
OPERATING INCOME
1.06 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Willis Towers Watson Public Limited Company
| Revenue | 9.48 B |
| Cost Of Revenue | 5.34 B |
| Gross Profit | 4.14 B |
| Operating Expenses | 6.3 B |
| Operating Income | 1.36 B |
| Other Expenses | 310 M |
| Net Income | 1.06 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 9 483.0 | 8 866.0 | 8 998.0 | 9 352.0 | 9 039.0 | 8 513.0 | 8 202.0 | 7 887.0 | 3 829.0 | 3 802.0 | 3 655.0 | 3 480.0 | 3 453.0 | 3 339.0 | 3 263.0 | 2 834.0 | 2 578.0 | 2 428.0 | 2 267.0 | 2 275.0 | 2 076.0 | 1 735.0 | 1 424.0 | 1 305.0 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 5 344.0 | 5 246.0 | 4 447.0 | 5 617.0 | 5 262.0 | 5 325.0 | 5 014.0 | 4 823.0 | 2 306.0 | 2 314.0 | 2 207.0 | 2 475.0 | 2 811.0 | 2 521.0 | 2 522.0 | 2 283.0 | 1 908.0 | 1.9 | 1.8 | 6 K | 0 | 0 | 0 | 0 |
| Gross Profit | 4 139.0 | 3 620.0 | 4 551.0 | 3 735.0 | 3 777.0 | 3 188.0 | 3 188.0 | 3 064.0 | 1 523.0 | 1 488.0 | 1 448.0 | 1 005.0 | 642.0 | 818.0 | 741.0 | 551.0 | 670.0 | 2 426.1 | 2 265.2 | 2 275.0 | 2 076.0 | 1 735.0 | 1 424.0 | 1 305.0 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 6 303.0 | 2 343.0 | 2 323.0 | 2 528.0 | 2 448.0 | 2 379.0 | 2 318.0 | 2 320.0 | 970.0 | 805.0 | 765.0 | 719.0 | 2 866.0 | 2 586.0 | 2 569.0 | 2 330.0 | 1 958.0 | 1 876.0 | 1 788.0 | 1 609.0 | 1 456.0 | 1 316.0 | 1 263.0 | 1 133.0 |
| Selling, General and Administrative Expenses | 173.0 | 189.0 | 226.0 | 235.0 | 244.0 | 243.0 | 261.0 | 302.0 | 142.0 | 0 | 0 | 0 | 2 089.0 | 1 873.0 | 1 827.0 | 2 247.0 | 1 908.0 | 1 911.0 | 1 812.0 | 1 573.0 | 1 428.0 | 1 294.0 | 1 212.0 | 1 062.0 |
| Research and Development Expenses | 0 | 0.142 | 0.299 | 0.117 | 0.146 | 0.1 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 365.0 | 1 178.0 | 2 202.0 | 1 606.0 | 1 329.0 | 809.0 | 738.0 | 551.0 | 427.0 | 647.0 | 685.0 | (209.0) | 591.0 | 753.0 | 694.0 | 504.0 | 620.0 | 552.0 | 479.0 | 666.0 | 620.0 | 419.0 | 161.0 | 154.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 235.0 | 208.0 | 211.0 | 244.0 | 234.0 | 208.0 | 188.0 | 184.0 | 142.0 | 135.0 | 126.0 | 128.0 | 156.0 | 166.0 | 174.0 | 105.0 | (66.0) | 38 K | 30 K | 22 K | 53 K | 65.0 | 0 | 0 |
| Total Other Income | (86.0) | 80.0 | 490.0 | (595.0) | (7.0) | 42.0 | (24.0) | (56.0) | (87.0) | (129.0) | (164.0) | (334.0) | (327.0) | (166.0) | (174.0) | (104.0) | (66.0) | (38.0) | (2.0) | (75.0) | (53.0) | (68.0) | (82.0) | (89.0) |
| Pre-Tax Income | 1 279.0 | 1 258.0 | 2 692.0 | 1 338.0 | 1 322.0 | 851.0 | 489.0 | 340.0 | 340.0 | 518.0 | 499.0 | (337.0) | 264.0 | 587.0 | 520.0 | 399.0 | 554.0 | 514.0 | 449.0 | 627.0 | 567.0 | 354.0 | 79.0 | 65.0 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 215.0 | 194.0 | 536.0 | 318.0 | 249.0 | 136.0 | (100.0) | 12.0 | (33.0) | 159.0 | 122.0 | 101.0 | 42.0 | 140.0 | 96.0 | 97.0 | 144.0 | 63.0 | 152.0 | 208.0 | 159.0 | 141.0 | 62.0 | 33.0 |
| Net Income | 1 055.0 | 1 009.0 | 2 156.0 | 996.0 | 1 044.0 | 695.0 | 568.0 | 312.0 | 373.0 | 362.0 | 365.0 | (446.0) | 219.0 | 455.0 | 438.0 | 303.0 | 409.0 | 449.0 | 300.0 | 427.0 | 414.0 | 210.0 | 2.0 | 9.0 |
| EPS | 10.1 | 9 | 16.8 | 7.68 | 8.03 | 5.31 | 4.21 | 2.28 | 5.49 | 5.38 | 5.53 | 6.83 | 3.1 | 7.1 | 6.91 | 5.43 | 7.47 | 7.58 | 4.64 | 6.78 | 6.36 | 3.79 | 0.0265 | 0.19 |