Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (10.1) | ||||||||||
CAPEX | (0.5) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | (10.5) | (14.2) | (19.2) | (25.9) | (34.9) | (47.1) | (63.6) | (85.9) | (115.9) | (156.5) | (3 963.5) |