Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 497.4 | ||||||||||
CAPEX | (17.8) | ||||||||||
Maintenance CAPEX | (12.5) | ||||||||||
Cash Flow For Owners | 484.9 | 557.4 | 640.7 | 736.4 | 846.5 | 973.0 | 1 118.3 | 1 285.4 | 1 477.5 | 1 698.3 | 36 617.5 |