Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (15.4) | ||||||||||
CAPEX | 12 K | ||||||||||
Maintenance CAPEX | 8.4 K | ||||||||||
Cash Flow For Owners | (15.4) | (16.2) | (17.0) | (17.8) | (18.7) | (19.7) | (20.7) | (21.7) | (22.8) | (23.9) | (470.9) |