image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 354.23
2.17 %
$ 1.25 B
Market Cap
31.43
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one WINA stock under the worst case scenario is HIDDEN Compared to the current market price of 354 USD, Winmark Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one WINA stock under the base case scenario is HIDDEN Compared to the current market price of 354 USD, Winmark Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one WINA stock under the best case scenario is HIDDEN Compared to the current market price of 354 USD, Winmark Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WINA

image
$440.0$440.0$420.0$420.0$400.0$400.0$380.0$380.0$360.0$360.0$340.0$340.0$320.0$320.0$300.0$300.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
81.3 M REVENUE
-2.35%
52.9 M OPERATING INCOME
-0.66%
40 M NET INCOME
-0.56%
42.2 M OPERATING CASH FLOW
-4.17%
-195 K INVESTING CASH FLOW
49.23%
-43 M FINANCING CASH FLOW
2.02%
21.9 M REVENUE
12.13%
13.6 M OPERATING INCOME
6.50%
9.96 M NET INCOME
3.90%
15.1 M OPERATING CASH FLOW
78.28%
-51.2 K INVESTING CASH FLOW
0.00%
-5.39 M FINANCING CASH FLOW
83.87%
Balance Sheet Winmark Corporation
image
Current Assets 15.4
Cash & Short-Term Investments 12.2
Receivables 1.43 M
Other Current Assets 3.18
Non-Current Assets 11
Long-Term Investments -491 K
PP&E 3.53
Other Non-Current Assets 7.46
46.26 %12.05 %13.39 %28.31 %Total Assets$26.4t
Current Liabilities 5.09
Accounts Payable 1.56 M
Short-Term Debt 0
Other Current Liabilities 5.09
Non-Current Liabilities 67.7
Long-Term Debt 63
Other Non-Current Liabilities 4.68
6.99 %86.58 %6.43 %Total Liabilities$72.8t
EFFICIENCY
Earnings Waterfall Winmark Corporation
image
Revenue 81.3 M
Cost Of Revenue 3.38 M
Gross Profit 77.9 M
Operating Expenses 24.9 M
Operating Income 52.9 M
Other Expenses 13 M
Net Income 40 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0081m(3m)78m(25m)53m(13m)40mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
95.84% GROSS MARGIN
95.84%
65.11% OPERATING MARGIN
65.11%
49.15% NET MARGIN
49.15%
-0.00% ROE
-0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Winmark Corporation
image
50m50m45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 40 M
Depreciation & Amortization 799 K
Capital Expenditures -195 B
Stock-Based Compensation 1.99 M
Change in Working Capital -2.05 M
Others 159 B
Free Cash Flow 42 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Winmark Corporation
image
Wall Street analysts predict an average 1-year price target for WINA of $445 , with forecasts ranging from a low of $445 to a high of $445 .
WINA Lowest Price Target Wall Street Target
445 USD 25.62%
WINA Average Price Target Wall Street Target
445 USD 25.62%
WINA Highest Price Target Wall Street Target
445 USD 25.62%
Price
Max Price Target
Min Price Target
Average Price Target
460460440440420420400400380380360360340340320320300300Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.29% DIVIDEND YIELD
0.96 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
14.0014.0012.0012.0010.0010.008.008.006.006.004.004.002.002.000.000.000.450.70.80.90.450.70.80.90.960.450.70.80.90.270.370.430.560.903.253.807.959.103.75.5510.212.508.411.001.862015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Winmark Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
7.52 M USD 3
6-9 MONTHS
2.49 M USD 3
9-12 MONTHS
236 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Winmark Corporation Announces Increase in Cash Dividend MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today that its Board of Directors has approved an increase in its regular quarterly cash dividend to shareholders. The quarterly dividend of $0.96 per share represents an increase of $0.06 from its previous dividend rate. The cash dividend will be paid June 2, 2025 to shareholders of record on the close of business on May 14, 2025. Future dividends will be subject to Board approval. Winmark - the Resale Company®, is a na. businesswire.com - 2 weeks ago
Winmark Corporation Announces First Quarter Results MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today net income for the quarter ended March 29, 2025 of $9,956,400 or $2.71 per share diluted compared to net income of $8,819,000 or $2.41 per share diluted in 2024. First quarter results included $2.2 million of leasing income due to the settlement of outstanding customer litigation. “The run-off of our leasing portfolio announced in May of 2021 is substantially complete,” commented Brett D. Heffes, Chair and Chief Ex. businesswire.com - 2 weeks ago
Winmark Falls Short on EPS, Revenue Winmark (WINA -2.50%), known for its franchise retail models, released its fourth-quarter earnings on Feb. 19, 2025. The company's focus on sustainable growth was evident, though it did not meet the financial expectations set by analysts. fool.com - 2 months ago
Winmark Corporation Announces Year End Results MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today net income for the year ended December 28, 2024 of $39,954,200 or $10.89 per share diluted compared to net income of $40,178,100 or $11.04 per share diluted in 2023. The fourth quarter 2024 net income was $9,583,100 or $2.60 per share diluted compared to net income of $9,716,800 or $2.64 per share diluted for the same period last year. Revenues for the year ended December 28, 2024 were $81,289,100, down from $83,24. businesswire.com - 2 months ago
Winmark Rings in the New Year with Launch of “Part of Their Journey” Campaign MINNEAPOLIS, Jan. 14, 2025 (GLOBE NEWSWIRE) -- Winmark Corporation, a leader in the circular economy for over 35 years and franchisor of five resale brands Play It Again Sports®, Once Upon A Child®, Plato's Closet®, Music Go Round® and Style Encore®, announced today the launch of a new campaign, "Part of Their Journey," which celebrates individuals across all walks of life whose journeys have been shaped by Winmark and its brands. globenewswire.com - 3 months ago
Winmark Corporation Announces Quarterly Cash Dividend and Special Dividend MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today that its Board of Directors has approved the payment of a quarterly cash dividend to shareholders. The quarterly dividend of $0.90 per share will be paid on December 2, 2024 to shareholders of record on the close of business on November 13, 2024. Additionally, the Board of Directors has approved the payment of a special dividend to shareholders. The special dividend of $7.50 per share will be paid on December 2, 20. businesswire.com - 6 months ago
Winmark Corporation Announces Third Quarter Results MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today net income for the quarter ended September 28, 2024 of $11,120,700 or $3.03 per share diluted compared to net income of $11,149,800 or $3.05 per share diluted in 2023. For the nine months ended September 28, 2024, net income was $30,371,200 or $8.29 per share diluted compared to net income of $30,461,300 or $8.40 per share diluted for the same period last year. Results during the quarter and nine months were impact. businesswire.com - 6 months ago
2 Magnificent Stocks That I'm "Never" Selling Amazon has righted the ship and has an under-the-radar revenue stream that's growing fast. Under-the-radar stock Winmark is a retail franchisor with high margins and solid returns. fool.com - 9 months ago
Winmark Corporation Announces Quarterly Cash Dividend MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today that its Board of Directors has approved the payment of a quarterly cash dividend to shareholders. The quarterly dividend of $0.90 per share will be paid on September 3, 2024 to shareholders of record on the close of business on August 14, 2024. Future dividends will be subject to Board approval. Winmark — the Resale Company®, is a nationally recognized franchising business focused on sustainability and small busin. businesswire.com - 9 months ago
Winmark Corporation Announces Second Quarter Results MINNEAPOLIS--(BUSINESS WIRE)--Winmark Corporation (Nasdaq: WINA) announced today net income for the quarter ended June 29, 2024 of $10,431,400 or $2.85 per share diluted compared to net income of $10,368,800 or $2.85 per share diluted in 2023. For the six months ended June 29, 2024, net income was $19,250,400 or $5.26 per share diluted compared to net income of $19,311,500 or $5.34 per share diluted for the same period last year. Results during the quarter were impacted by the Company's decisio. businesswire.com - 9 months ago
3 Unheard of Dividend Stocks To Buy If you're considering investing in dividend stocks, you'll find that there are many reasons to do so, not least the steady passive income they deliver on top of long-term capital appreciation. 247wallst.com - 10 months ago
2 Dividend Stocks to Double Up on Right Now Home Depot continues to be legendary at consistently rewarding shareholders. Winmark has traditionally returned almost all of its excess cash to its shareholders. fool.com - 10 months ago
8. Profile Summary

Winmark Corporation WINA

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 1.25 B
Dividend Yield 0.29%
Description Winmark Corporation, together with its subsidiaries, operates as a franchisor of retail store concepts that buy, sell, trade, and consign used merchandise primarily in the United States and Canada. The company operates through two segments, Franchising and Leasing. Its franchises retail stores operate under the Plato's Closet, Once Upon A Child, Play It Again Sports, Style Encore, and Music Go Round brand names. The company's Plato's Closet brand stores buys and sells used clothing and accessories for the teenage and young adult market; and Once Upon A Child brand stores buys and sells used and new children's clothing, toys, furniture, equipment, and accessories primarily to parents of children ages infant to 12 years. Its Play It Again Sports brand stores buys, sells, trades in, and used and new sporting goods, equipment, and accessories for various athletic activities, such as team sports, fitness, ski/snowboard, golf, and others; Style Encore brand stores buys and sells used women's apparel, shoes, and accessories; and Music Go Round brand stores buys, sells, trades in, and used and new musical instruments, speakers, amplifiers, music-related electronics, and related accessories. In addition, the company is also involved in the middle-market equipment leasing business focusing on technology and business-essential equipment. As of February 23, 2022, it had 1,271 franchised stores, as well as offers its products online at musicgoround.com, playitagainsports.com, and style-encore.com. Winmark Corporation was incorporated in 1988 and is headquartered in Minneapolis, Minnesota.
Contact 605 Highway 169 North, Minneapolis, MN, 55441 https://www.winmarkcorporation.com
IPO Date Aug. 25, 1993
Employees 89
Officers Mr. Anthony D. Ishaug Executive Vice President, Chief Financial Officer & Treasurer Mr. Brett D. Heffes Chairman & Chief Executive Officer Ms. Renae M. Gaudette Executive Vice President & Chief Operating Officer