image
Where Food Comes From, Inc. WFCF
Technology - Software - Application - NASDAQ - US
Watchlist
$ 11.3
0.444 %
$ 60.5 M
Market Cap
28.97
P/E
INCOME STATEMENT
25.1 M REVENUE
1.17%
Growth Rates
1Year 1.17%
3Years 7.78%
5Years 7.14%
7Years 11.66%
10Years 16.34%
2.7 M OPERATING INCOME
42.55%
Growth Rates
1Year 42.55%
3Years 56.99%
5Years 25.26%
7Years 22.96%
10Years 58.29%
2.15 M NET INCOME
7.92%
Growth Rates
1Year 7.92%
3Years 15.82%
5Years 26.10%
7Years 27.10%
10Years 92.85%
EFFICIENCY
Earnings Waterfall Where Food Comes From, Inc.
image
Revenue 25.1 M
Cost Of Revenue 14.6 M
Gross Profit 10.5 M
Operating Expenses 7.82 M
Operating Income 2.7 M
Other Expenses 545 K
Net Income 2.15 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 25.1 24.8 21.9 20.1 20.8 17.8 15.4 11.6 10.4 8.8 5.5 5.3 4.2 3.3 2.7 2.4 2.3 1.5 1.0 0.5 32.3 57.1 63.0 71.3 63.8
GROSS PROFIT
Cost Of Revenue 14.6 14.4 12.2 11.1 11.7 10.1 8.6 6.2 5.5 5.0 2.8 2.4 1.9 1.5 1.3 1.1 1.0 0.8 0.5 0.2 26.9 41.9 44.4 45.5 38.7
Gross Profit 10.5 10.5 9.7 8.9 9.1 7.7 6.8 5.4 4.9 3.8 2.7 2.8 2.3 1.8 1.3 1.3 1.3 0.8 0.4 0.3 5.4 15.2 18.6 25.8 25.1
OPERATING INCOME
Operating Expenses 7.8 7.8 7.4 7.2 7.5 6.9 6.7 4.8 4.1 3.4 2.7 2.3 1.7 1.4 1.5 1.1 2.1 2.3 1.4 0.2 10.7 11.2 18.4 19.7 16.0
Selling, General and Administrative Expenses 7.8 7.8 7.4 7.2 7.5 6.9 6.7 4.8 4.1 3.4 2.7 2.3 1.7 1.4 1.5 1.4 2.1 2.3 1.4 0.2 7.9 8.3 13.1 14.2 12.4
Research and Development Expenses 0 0 0 70 K 0.2 0.2 0.2 43 K 43 K 43 K 12.8 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 2.7 1.9 1.5 0.7 0.5 0.9 82.2 K 0.6 0.8 0.3 27.3 K 0.5 0.7 0.4 (0.1) 0.2 (0.7) (1.5) (1.0) 52.4 K (5.3) 4.0 0.1 6.1 9.1
PRE-TAX INCOME
Interest Income Expense 5 K 3 K 6 K 13 K 10.1 K 4.84 K 1.59 K 1.52 K 1.58 K 9.82 K 33.6 K 25.9 K 29.5 K 33.4 K 35.5 K 33.1 K 36.4 K 0 0 0 0 0 0 0 0
Total Other Income 0.4 0.2 1.3 0.2 69.4 K 0.1 13 K 2.61 K 815 6.61 K 32.1 K 6.59 K 36.4 K 31.7 K 34.5 K 29.4 K 29.1 K 15.2 K 37.7 K 11.9 K 1.0 0.3 (3.0) (0.4) (2.2)
Pre-Tax Income 3.1 2.8 3.6 1.8 1.5 1.0 95.2 K 0.6 0.8 0.3 4.81 K 0.5 0.6 0.3 (0.2) 0.2 (0.8) (1.6) (1.0) 40.5 K (4.4) 4.2 0.3 5.7 6.9
NET INCOME
Tax Provision 0.9 0.8 0.7 0.5 0.5 0.3 0.3 0.2 0.3 0.1 1.78 K (0.4) (0.2) 33.4 K 35.5 K 67.7 K 29.1 K 0 0 0 (1.3) 1.4 0.8 2.5 3.0
Net Income 2.2 2.0 3.0 1.4 1.0 0.8 0.1 0.4 0.5 0.2 33.6 K 0.9 0.9 0.3 (0.2) 0.1 (0.8) (1.6) (1.0) 40.5 K (3.0) 2.5 (0.5) 3.2 3.9
EPS 0.39 0.33 0.49 0.22 0.16 0.13 0.04 0.08 0.08 0.04 0.0061 0.16 0.16 0.08 0.0294 0.04 0.16 0.33 0.18 0.0098 0.99 0.76 0.16 0.24 1.52