Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (64.1) | ||||||||||
CAPEX | (164.6) | ||||||||||
Maintenance CAPEX | (115.2) | ||||||||||
Cash Flow For Owners | (179.3) | (209.0) | (243.5) | (283.8) | (330.8) | (385.5) | (449.3) | (523.6) | (610.2) | (711.2) | (15 547.6) |