Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 355.3 | ||||||||||
CAPEX | (94.4) | ||||||||||
Maintenance CAPEX | (66.1) | ||||||||||
Cash Flow For Owners | 289.2 | 298.4 | 307.9 | 317.7 | 327.8 | 338.2 | 348.9 | 360.0 | 371.5 | 383.3 | 7 418.1 |