Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 355.3 | ||||||||||
CAPEX | (94.4) | ||||||||||
Maintenance CAPEX | (66.1) | ||||||||||
Cash Flow For Owners | 289.2 | 300.0 | 311.1 | 322.6 | 334.6 | 347.0 | 359.9 | 373.2 | 387.1 | 401.5 | 7 810.2 |