Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (8.8) | ||||||||||
CAPEX | (3.0) | ||||||||||
Maintenance CAPEX | (2.1) | ||||||||||
Cash Flow For Owners | (10.9) | (14.8) | (19.9) | (26.9) | (36.3) | (49.0) | (66.2) | (89.3) | (120.6) | (162.8) | (4 121.9) |