Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (130.9) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (131.0) | (137.6) | (144.5) | (151.7) | (159.3) | (167.2) | (175.6) | (184.4) | (193.6) | (203.3) | (4 004.1) |