image
Healthcare - Biotechnology - NASDAQ - US
$ 6.525
-6.85 %
$ 336 M
Market Cap
-1.78
P/E
INCOME STATEMENT
10 M REVENUE
0.00%
-115 M OPERATING INCOME
-24.84%
-131 M NET INCOME
-49.53%
EFFICIENCY
Earnings Waterfall Verastem, Inc.
image
Revenue 10 M
Cost Of Revenue 26 K
Gross Profit 9.97 M
Operating Expenses 125 M
Operating Income -115 M
Other Expenses 15.7 M
Net Income -131 M
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)10m(26k)10m(125m)(115m)(16m)(131m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 10.0 0 2.6 2.1 88.5 17.5 26.7 0 0 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 26 K 62 K 0.1 0.2 33.7 2.8 0.2 0.6 0.7 0.8 0 0 0 0 0
Gross Profit 10.0 62 K 2.5 1.8 54.8 14.6 26.6 (0.6) (0.7) (0.8) 0 0 0 0 0
OPERATING INCOME
Operating Expenses 125.0 92.0 75.5 63.5 104.1 147.0 121.3 67.8 37.0 58.2 53.6 41.4 32.2 13.7 0.7
Selling, General and Administrative Expenses 43.6 30.7 25.0 24.1 62.8 101.2 77.3 21.4 17.2 17.6 18.2 15.5 10.5 3.8 0.6
Research and Development Expenses 81.3 61.4 50.6 39.3 41.4 45.8 43.6 46.4 19.8 40.6 35.4 25.9 21.7 9.9 0.4
Operating Income (115.0) (92.1) (72.9) (61.4) (49.4) (132.3) (94.8) (67.8) (37.0) (58.2) (53.6) (41.4) (32.2) (13.7) (0.8)
PRE-TAX INCOME
Interest Income Expense 4.6 4.1 2.1 10.0 15.8 20.6 5.8 0.6 0 0 0 0 0 0 0
Total Other Income (15.5) 4.7 (0.9) (9.8) (18.2) (16.9) 22.3 2 K 0.6 0.3 0.2 0.2 0.2 15 K 0
Pre-Tax Income (130.5) (87.4) (73.8) (71.2) (67.5) (149.2) (72.4) (67.8) (36.4) (57.9) (53.4) (41.2) (32.0) (13.7) (0.8)
NET INCOME
Tax Provision 0.2 0 36 K 9.9 0.2 20.0 28.2 0.6 0 (0.8) 0 0 0 0 0
Net Income (130.6) (87.4) (73.8) (81.1) (67.7) (169.2) (72.4) (67.8) (36.4) (57.9) (53.4) (41.2) (32.0) (13.7) (0.8)
EPS 3.66 3.96 4.58 5.58 5.3 27.2 12.5 21.2 11.8 19.3 24.8 21.8 20.4 8.11 0.53