image
Versus Systems Inc. VS
Technology - Software - Application - NASDAQ - CA
Watchlist
$ 1.52
-5 %
$ 3.88 M
Market Cap
-0.25
P/E
INCOME STATEMENT
271 K REVENUE
-75.54%
Growth Rates
1Year -75.54%
3Years -42.98%
5Years 196.20%
7Years 0.00%
10Years 0.00%
-10.7 M OPERATING INCOME
51.28%
Growth Rates
1Year 51.28%
3Years -17.66%
5Years -9.62%
7Years -18.21%
10Years -61.67%
-9.53 M NET INCOME
56.22%
Growth Rates
1Year 56.22%
3Years -9.43%
5Years -6.72%
7Years -14.39%
10Years -56.66%
EFFICIENCY
Earnings Waterfall Versus Systems Inc.
image
Revenue 271 K
Cost Of Revenue 103 K
Gross Profit 168 K
Operating Expenses 4.58 M
Operating Income -10.7 M
Other Expenses -1.22 M
Net Income -9.53 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 0.3 1.1 0.8 1.5 0.5 1.19 K 0 0 0 0 0 0 0 0 5.02 K 0.7 0.4 0.2 0 0 0 5.88 K 30.4 K 17.5 K
GROSS PROFIT
Cost Of Revenue 0.1 19 125 195.0 0.8 1 706 972.0 0.2 125 0 0 0 0 0 0 0 0 9.69 K 0.3 65.3 K 48 K 0 0 0 0 0 0
Gross Profit 0.2 (19 125 193.9) 9.18 K (1 706 970.5) 0.3 1.06 K 0 0 0 0 0 0 0 0 4.67 K 0.4 0.3 0.2 0 0 0 5.88 K 30.4 K 17.5 K
OPERATING INCOME
Operating Expenses 4.6 14.8 15.0 7.8 7.4 6.6 5.5 3.3 0.6 0.2 88.1 K 0.2 0.4 0.5 1.3 5.9 5.8 1.4 0.4 71.4 K 34.9 K 0.1 58 K 24.1 K
Selling, General and Administrative Expenses 5.6 10.6 12.7 6.2 5.2 4.4 3.6 2.5 0.6 0.2 88.1 K 0.2 0.4 0.5 1.2 5.8 5.5 1.3 0.4 0.4 0.3 0.2 55.3 K 23.6 K
Research and Development Expenses 1.1 0.7 0.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (10.7) (22.1) (15.5) (6.6) (7.1) (6.8) (5.5) (3.3) (0.6) (0.2) 88.1 K (0.2) (0.4) (0.5) (1.3) (5.5) (6.1) (7.3) (0.4) (0.4) (0.3) (0.2) 24.9 K 6.57 K
PRE-TAX INCOME
Interest Income Expense 0 0.1 0.2 0.2 0.3 57 K 5.64 K 0 9.66 K 21.9 K 23.9 K 29.6 K 39.4 K 0 0 0 0 29.9 K 0 0 0 0 0 0
Total Other Income 0.2 0.3 (3.0) 1.0 (0.5) (0.5) 3.02 K (1.8) (0.2) 56 K 18.9 K 26.9 K 5.76 K (0.2) (7.3) (15.5) (0.6) 7.3 6.92 K (0.3) (0.3) 97.7 K (0.1) 6.57 K
Pre-Tax Income (10.5) (21.8) (17.8) (7.3) (7.4) (6.9) (5.6) (3.7) (0.6) (0.3) (0.1) (0.3) (0.4) (0.7) (8.5) (21.0) (6.7) (15.0) (0.4) (0.8) (0.6) (0.3) (0.1) 0
NET INCOME
Tax Provision 0 7.8 0.2 (1.0) (1.9) (2.4) (2.2) (1.0) 5.14 K 0 18.9 K 29.6 K 39.4 K 0.4 6.9 15.7 0.4 6.1 31.1 K (0.4) 776 0.67 0.127 6.57 K
Net Income (10.5) (29.6) (18.0) (6.3) (5.5) (3.4) (3.4) (2.7) (0.6) (0.3) (0.1) (0.3) (0.4) (0.7) (8.5) (20.9) (5.9) (8.8) (0.4) (0.4) (0.6) (0.3) (0.1) 6.57 K
EPS 10.4 285 18.9 9.73 11.8 9.45 11.1 12.4 4.67 5.65 2.96 6.91 15 25.3 325 807 299 961 82 99.8 257 229 125 5.94