Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (492.6) | ||||||||||
CAPEX | (297.7) | ||||||||||
Maintenance CAPEX | (208.4) | ||||||||||
Cash Flow For Owners | (701.0) | (783.6) | (875.9) | (979.1) | (1 094.4) | (1 223.3) | (1 367.5) | (1 528.6) | (1 708.6) | (1 909.9) | (40 048.7) |