Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (492.6) | ||||||||||
CAPEX | (297.7) | ||||||||||
Maintenance CAPEX | (208.4) | ||||||||||
Cash Flow For Owners | (701.0) | (786.8) | (883.2) | (991.3) | (1 112.7) | (1 249.0) | (1 401.9) | (1 573.6) | (1 766.3) | (1 982.6) | (41 744.4) |