Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (492.6) | ||||||||||
CAPEX | (297.7) | ||||||||||
Maintenance CAPEX | (208.4) | ||||||||||
Cash Flow For Owners | (701.0) | (786.9) | (883.4) | (991.7) | (1 113.3) | (1 249.8) | (1 403.1) | (1 575.1) | (1 768.2) | (1 985.0) | (41 801.6) |