Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 157.4 | ||||||||||
CAPEX | (15.3) | ||||||||||
Maintenance CAPEX | (10.7) | ||||||||||
Cash Flow For Owners | 146.7 | 156.0 | 165.9 | 176.4 | 187.6 | 199.4 | 212.1 | 225.5 | 239.8 | 255.0 | 5 085.7 |