Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 115.2 | ||||||||||
CAPEX | (6.7) | ||||||||||
Maintenance CAPEX | (4.7) | ||||||||||
Cash Flow For Owners | 110.5 | 135.3 | 165.7 | 202.8 | 248.3 | 304.0 | 372.3 | 455.8 | 558.0 | 683.2 | 15 691.7 |