Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 115.2 | ||||||||||
CAPEX | (6.7) | ||||||||||
Maintenance CAPEX | (4.7) | ||||||||||
Cash Flow For Owners | 110.5 | 135.6 | 166.4 | 204.3 | 250.7 | 307.6 | 377.5 | 463.3 | 568.6 | 697.7 | 16 062.3 |