Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (446.4) | ||||||||||
CAPEX | (7.3) | ||||||||||
Maintenance CAPEX | (5.1) | ||||||||||
Cash Flow For Owners | (451.5) | (567.2) | (712.5) | (895.1) | (1 124.5) | (1 412.6) | (1 774.7) | (2 229.4) | (2 800.8) | (3 518.5) | (82 916.6) |