Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 50.5 | ||||||||||
CAPEX | (1.6) | ||||||||||
Maintenance CAPEX | (1.1) | ||||||||||
Cash Flow For Owners | 49.4 | 51.8 | 54.4 | 57.2 | 60.0 | 63.0 | 66.2 | 69.5 | 73.0 | 76.6 | 1 508.8 |