Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 50.5 | ||||||||||
CAPEX | (1.6) | ||||||||||
Maintenance CAPEX | (1.1) | ||||||||||
Cash Flow For Owners | 49.4 | 58.0 | 68.2 | 80.1 | 94.2 | 110.7 | 130.1 | 152.9 | 179.7 | 211.1 | 4 654.3 |