image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - VN
$ 3.42
-1.15 %
$ 8 B
Market Cap
-2.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VFS stock under the worst case scenario is HIDDEN Compared to the current market price of 3.42 USD, VinFast Auto Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VFS stock under the base case scenario is HIDDEN Compared to the current market price of 3.42 USD, VinFast Auto Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VFS stock under the best case scenario is HIDDEN Compared to the current market price of 3.42 USD, VinFast Auto Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VFS

image
$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.615 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
44 REVENUE
57.87%
(55.4) OPERATING INCOME
-37.09%
(77.4) NET INCOME
-28.39%
(30.5) OPERATING CASH FLOW
43.21%
(16) INVESTING CASH FLOW
30.37%
49 FINANCING CASH FLOW
-36.71%
16.5 REVENUE
33.83%
(23.9) OPERATING INCOME
-193.70%
(30.6) NET INCOME
-131.30%
1.01 OPERATING CASH FLOW
109.05%
(6.53) INVESTING CASH FLOW
-487.52%
9.72 FINANCING CASH FLOW
4.95%
Balance Sheet VinFast Auto Ltd.
image
Current Assets 64.8
Cash & Short-Term Investments 4.13
Receivables 19.4
Other Current Assets 41.2
Non-Current Assets 91.2
Long-Term Investments 2.08
PP&E 83.8
Other Non-Current Assets 5.27
12.44 %26.45 %53.75 %3.38 %Total Assets$156.0t
Current Liabilities 172
Accounts Payable 20.8
Short-Term Debt 95.5
Other Current Liabilities 55.2
Non-Current Liabilities 79.4
Long-Term Debt 50.9
Other Non-Current Liabilities 28.5
8.29 %38.07 %22.01 %20.29 %11.35 %Total Liabilities$250.9t
EFFICIENCY
Earnings Waterfall VinFast Auto Ltd.
image
Revenue 44
Cost Of Revenue 69.3
Gross Profit (25.3)
Operating Expenses 30.1
Operating Income (55.4)
Other Expenses 22
Net Income (77.4)
60t60t40t40t20t20t00(20t)(20t)(40t)(40t)(60t)(60t)(80t)(80t)44t(69t)(25t)(30t)(55t)(22t)(77t)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-57.42% GROSS MARGIN
-57.42%
-125.85% OPERATING MARGIN
-125.85%
-175.53% NET MARGIN
-175.53%
46.91% ROE
46.91%
-49.54% ROA
-49.54%
-69.26% ROIC
-69.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VinFast Auto Ltd.
image
00(10t)(10t)(20t)(20t)(30t)(30t)(40t)(40t)(50t)(50t)(60t)(60t)(70t)(70t)(80t)(80t)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income (77.4)
Depreciation & Amortization 9.88
Capital Expenditures (16.7)
Stock-Based Compensation 81.7 B
Change in Working Capital 2.96
Others 32.2
Free Cash Flow (47.2)
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VinFast Auto Ltd.
image
VFS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership VinFast Auto Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
VinFast: EVs Help the Planet and the Household Budget MARKHAM, Ontario--(BUSINESS WIRE)--As rising living costs push Canadian families to seek smarter financial choices, electric vehicles like those from VinFast are emerging as practical options that promise long-term savings and stability in uncertain economic times. Canadian families are having to make tough choices as grocery bills climb by 3.8% year over year1. With 85% now feeling like they're living paycheque to paycheque2 and 61% reconsidering major life decisions due to rising costs3, ever. businesswire.com - 2 weeks ago
With Fading Rebates, EVs like VinFast's VF 8 Offer Rare Value in 2025 MARHAM, Ontario--(BUSINESS WIRE)--With the federal EV rebate now ended and Quebec still offering up to $4,000 in 2025, Canadians eyeing electric vehicles—like the VinFast VF 8—face a narrowing but still lucrative window of opportunity as provincial incentives tighten and the market shifts toward long-term policy. The federal iZEV Program, which once offered up to $5,000 in rebates for qualifying zero-emission vehicles, has recently ended after its successful run. Several provinces maintain thei. businesswire.com - 3 weeks ago
The VF 8 Reflects a Shift Toward No-Compromise Electric Vehicles MARKHAM, Ontario--(BUSINESS WIRE)--Electric vehicles are entering a new phase, where buyers no longer accept trade-offs in range, comfort, or price. With its balanced design and features, the VinFast VF 8 illustrates how the market is shifting toward more complete, no-compromise offerings. Early adopters put up with plenty of drawbacks. Range anxiety, software incompleteness, and higher price tags were all accepted as necessary trade-offs. They bought into a promise rather than a finished produ. businesswire.com - 3 weeks ago
Is Now the Time to Buy VinFast Auto Stock? VinFast Auto (VFS -1.77%) has always been an intriguing company. It's a Vietnamese automaker that dominates its home market in electric vehicles (EVs) but has ambitious plans to expand into the valuable U.S. and European markets. fool.com - 1 month ago
VinFast to Return to Montreal Electric Vehicle Show MARKHAM, Ontario--(BUSINESS WIRE)--VinFast announced its participation in the Montreal Electric Vehicle Show (MEVS) 2025, taking place from May 2–4, 2025, at booth #364, IGA Stadium. In its second appearance at MEVS, VinFast will showcase a diverse range of EVs, further asserting its enduring commitment to advancing sustainable mobility solutions in Canada and globally. MEVS remains Canada's premier electric vehicle event, featuring nearly 70 EV models from 15 leading automotive brands. At MEVS. businesswire.com - 1 month ago
VinFast Q4 revenue beats on EV sales surge but losses widen VinFast Auto Ltd (NASDAQ:VFS) reported mixed results for the fiscal fourth quarter of 2024, as a surge of electric vehicle deliveries drove a stronger-than-expected top line amid profitability challenges. The Vietnamese auto company reported revenue of $677.9 million, ahead of Street estimates of $659.3 million. proactiveinvestors.com - 1 month ago
VinFast Auto Ltd. (VFS) Q1 2025 Earnings Call Transcript VinFast Auto Ltd. (NASDAQ:VFS ) Q1 2025 Earnings Conference Call April 24, 2025 8:00 AM ET Company Participants Nhi Nguyen - Investor Relations Le Thi Thu Thuy - Chairwoman of the Board Nguyen Thi Lan Anh - Chief Financial Officer Conference Call Participants Andres Sheppard - Cantor Fitzgerald Greg Lewis - BTIG LLC James McIlree - Chardan Capital Markets Operator Good day, and thank you for standing by. seekingalpha.com - 1 month ago
VinFast Reports Fourth Quarter and Full Year 2024 Financial Results SINGAPORE , April 24, 2025 /PRNewswire/ -- VinFast Auto Ltd. ("VinFast" or the "Company") (Nasdaq: VFS), a pure-play electric vehicle ("EV") manufacturer with the mission of making EVs accessible to everyone, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. prnewswire.com - 1 month ago
Vinfast reports 70% surge in fourth-quarter revenue on higher deliveries Vietnamese electric-vehicle maker Vinfast reported a 70% jump in fourth-quarter revenue on Thursday, helped by higher deliveries of its electric vehicles. reuters.com - 1 month ago
VinFast plans to open India, Indonesia plants this year in pivot to Asia Vietnamese electric vehicle maker VinFast plans to open a car assembly plant in India by the end of June and another one in Indonesia in October, its chief said on Thursday, as the company shifts its focus to Asia. reuters.com - 1 month ago
VinFast Auto: A High-Risk, High-Reward EV Play VinFast Auto has seen significant delivery growth, achieving 342% Y/Y in Q4'24, but continues to incur substantial losses. The EV maker is expanding globally and aims to double deliveries in 2025, potentially reducing operating losses over time. This year, VinFast Auto will continue to roll out new EV models and expand its dealer and service network in overseas markets. seekingalpha.com - 2 months ago
The EV Revolution Needs More Than Cars, And VinFast Knows It MARKHAM, Ontario--(BUSINESS WIRE)--VinFast and other industry leaders are proving that the success of electric vehicles depends not just on technology but on building a seamless ownership ecosystem—one that eliminates range anxiety, ensures reliable service, and makes switching to EVs as effortless as possible. The move to electric vehicles is no longer solely about improving battery life or reducing costs. It is about crafting an environment where owning an EV feels effortless, dependable, and. businesswire.com - 2 months ago
8. Profile Summary

VinFast Auto Ltd. VFS

image
COUNTRY VN
INDUSTRY Auto - Manufacturers
MARKET CAP $ 8 B
Dividend Yield 0.00%
Description VinFast Auto Ltd., an automotive manufacturer, engages in Automobiles and E-scooter related business in Vietnam and the United States. The company operates through Automobiles, E-scooter, Spare Parts, and Aftermarket Services segments. The Automobiles segment offers design, development, manufacturing, and sale of cars and electric buses. The E-scooter segment provides design, development, manufacturing, and sales of e-scooters. The Spare Parts, and Aftermarket Services segment engages in sale of spare parts and aftermarket services for automobiles and e-scooters. VinFast Auto Ltd. is based in Hai Phong City, Vietnam. The company operates as a subsidiary of Vingroup Joint Stock Company.
Contact Dinh Vu - Cat Hai Economic Zone, Hai Phong City, https://vinfastauto.us
IPO Date Aug. 14, 2023
Employees 17823
Officers Mr. Vuong Nhat Pham MD, Chief Executive Officer & Director Ms. Anh Thi Lan Nguyen Chief Financial Officer & Director