Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 327.1 | ||||||||||
CAPEX | (246.5) | ||||||||||
Maintenance CAPEX | (172.6) | ||||||||||
Cash Flow For Owners | 1 154.5 | 1 276.1 | 1 410.4 | 1 558.9 | 1 723.0 | 1 904.4 | 2 104.8 | 2 326.4 | 2 571.3 | 2 842.0 | 58 923.0 |