image
Basic Materials - Industrial Materials - NASDAQ - US
$ 9.59
-2.54 %
$ 120 M
Market Cap
-13.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one USGO stock under the worst case scenario is HIDDEN Compared to the current market price of 9.59 USD, U.S. GoldMining Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one USGO stock under the base case scenario is HIDDEN Compared to the current market price of 9.59 USD, U.S. GoldMining Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one USGO stock under the best case scenario is HIDDEN Compared to the current market price of 9.59 USD, U.S. GoldMining Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart USGO

image
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
0 REVENUE
0.00%
-8.89 M OPERATING INCOME
9.04%
-8.49 M NET INCOME
9.29%
-7.75 M OPERATING CASH FLOW
17.78%
-172 K INVESTING CASH FLOW
82.46%
600 K FINANCING CASH FLOW
-97.25%
0 REVENUE
0.00%
-1.32 M OPERATING INCOME
24.45%
-1.29 M NET INCOME
23.65%
-921 K OPERATING CASH FLOW
17.16%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet U.S. GoldMining Inc.
image
Current Assets 4.12 M
Cash & Short-Term Investments 3.88 M
Receivables 7.42 K
Other Current Assets 230 K
Non-Current Assets 1.03 M
Long-Term Investments 0
PP&E 1 M
Other Non-Current Assets 31.4 K
75.37 %4.47 %19.41 %Total Assets$5.1m
Current Liabilities 420 K
Accounts Payable 185 K
Short-Term Debt 25.1 K
Other Current Liabilities 210 K
Non-Current Liabilities 284 K
Long-Term Debt 84.2 K
Other Non-Current Liabilities 200 K
26.31 %3.57 %29.81 %11.97 %28.34 %Total Liabilities$704.0k
EFFICIENCY
Earnings Waterfall U.S. GoldMining Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 8.89 M
Operating Income -8.89 M
Other Expenses -406 K
Net Income -8.49 M
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)000(9m)(9m)406k(8m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-190.93% ROE
-190.93%
-164.82% ROA
-164.82%
-187.17% ROIC
-187.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis U.S. GoldMining Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -8.49 M
Depreciation & Amortization 126 K
Capital Expenditures -172 K
Stock-Based Compensation 332 K
Change in Working Capital 233 K
Others 445 K
Free Cash Flow -7.92 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets U.S. GoldMining Inc.
image
USGO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership U.S. GoldMining Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2 K USD 1
9-12 MONTHS
7. News
U.S. GoldMining Highlights Exploration Potential at the Muddy Creek Mineral System, Including Historic High Grade Rock Grab Samples up to 111.50 g/t Au, Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , June 16, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to provide further details regarding high priority exploration targets located at the Muddy Creek area of its 100% owned Whistler Gold-Copper Project (the "Whistler Project" or the "Project") in Alaska, U.S.A. The evaluation of exploration targets on the Project is running concurrently with the previously announced initial assessment under U.S. Regulation S-K 1300 ("S-K 1300") and a preliminary economic assessment ("PEA") under Canadian National Instrument 43-101 ("NI 43-101"), which the Company continues to advance. prnewswire.com - 1 week ago
GoldMining Inc. Files Early Warning Report VANCOUVER, BC , June 9, 2025 /PRNewswire/ - GoldMining Inc. (the "Company" or "GoldMining") has disposed of 60,000 common shares (the "Shares") of NevGold Corp. ("NevGold") pursuant to a market sale over the facilities of the TSX Venture Exchange.   Prior to the disposition, the Company beneficially owned and had control and direction over 26,056,150 NevGGold Shares, representing approximately 22.8% of the outstanding NevGold Shares. prnewswire.com - 2 weeks ago
U.S. GoldMining Inc. Selects Ausenco to Deliver Initial Economic Assessment At Whistler Gold-Copper Project, Alaska PEA to incorporate updated 2024 drilling and evaluate standalone open-pit operation ANCHORAGE, Alaska , June 9, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to announce it has selected Ausenco Engineering Canada ULC ("Ausenco") as the principal consulting firm to lead its proposed initial assessment study ("PEA")  for the Whistler Gold-Copper Project ("Whistler" or the "Project"), located 105 miles northwest of Anchorage, Alaska. The study, as previously announced April 15, 2025, is intended to constitute an initial assessment under U.S. Regulation S-K 1300 ("S-K 1300") and a preliminary economic assessment under Canadian National Instrument 43-101 ("NI 43-101"). prnewswire.com - 2 weeks ago
U.S. GoldMining to Join Russell 3000 Index ANCHORAGE, Alaska , June 2, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to announce that it has been added as a member of the broad-market Russell 3000® Index according to a preliminary list published by FTSE on its website in connection with its annual reconstitution of the index. The reconstitution is expected to take effect after the U.S. Market closes on June 27, 2025. prnewswire.com - 3 weeks ago
U.S. GoldMining Highlights Northern Exploration Targets at the Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , May 27, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the Company") is pleased to provide further detail regarding its high priority exploration targets for the northern part of its Whistler Gold-Copper Project (the "Whistler Project" or the "Project") in Alaska, U.S.A. Highlights:  The Whistler - Raintree mineral system, also referred to as the 'Whistler Orbit', comprises a classic 'porphyry cluster' spread over an area of approximately 5 x 5 km, containing multiple mapped and interpreted porphyry intrusions and including the established Whistler and Raintree West mineral resource deposits. prnewswire.com - 1 month ago
U.S. GoldMining Provides Update on Exploration Targets at the Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , May 15, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to provide an update on the results of exploration target delineation and analysis performed for the Whistler Gold-Copper Project (the "Whistler Project" or the "Project") in Alaska, U.S.A. Highlights: The Whistler Project lies within the emerging West Susitna Mineral District located just 100 miles west of Anchorage, Alaska. prnewswire.com - 1 month ago
U.S. GoldMining Inc. Commences Metallurgical Testwork At Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , April 24, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to announce it has commenced metallurgical testwork, which will help to inform the proposed initial economic assessment for the Whistler Gold-Copper Project ("Whistler" or the "Project"), located 105 miles northwest of Anchorage, Alaska. As previously announced on April 15, 2025, the proposed study (the "PEA") will be intended to constitute an initial assessment under U.S. Regulation S-K 1300 ("S-K 1300") and a preliminary economic assessment under Canadian National Instrument 43-101 ("NI 43-101"). prnewswire.com - 2 months ago
U.S. GoldMining Inc. Announces Plans to Commence an Initial Economic Assessment At Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , April 15, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to announce its plan to commence an initial economic assessment for the Whistler Gold-Copper Project ("Whistler" or the "Project"), located 105 miles northwest of Anchorage, Alaska. The study (the "PEA") will be intended to constitute an initial assessment under U.S. Regulation S-K 1300 ("S-K 1300") and a preliminary economic assessment under Canadian National Instrument 43-101 ("NI 43-101"). prnewswire.com - 2 months ago
U.S. GoldMining Applauds U.S. Presidential Executive Order Recognizing Copper & Gold as 'Critical Minerals' - Strong Economic and Policy Tailwinds will benefit Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , March 24, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") welcomes the signing of an Executive Order by President Donald Trump titled "Immediate Measures to Increase American Mineral Production". The Executive Order directs government agencies to immediate action to facilitate domestic mineral production to the maximum extent possible, including copper and gold. prnewswire.com - 3 months ago
GoldMining Inc. Files Early Warning Report VANCOUVER, BC , March 6, 2025 /PRNewswire/ - GoldMining Inc. (the "Company" or "GoldMining") has disposed of 7,000 common shares (the "Shares") of NevGold Corp. ("NevGold") pursuant to a market sale over the facilities of the TSX Venture Exchange.   Prior to the disposition, the Company beneficially owned and had control and direction over 26,670,250 NevGold Shares, representing approximately 28.3% of the outstanding NevGold Shares. prnewswire.com - 3 months ago
U.S. GoldMining Discovers New High Grade Zone at Raintree Prospect, Whistler Gold-Copper Project, Alaska ANCHORAGE, Alaska , Feb. 10, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to announce new assay results from the 2024 confirmatory diamond core drilling program completed at the Whistler Gold-Copper Project (the "Project") in Alaska, U.S.A. The results reported in this news release highlight WH24-05, which was drilled adjacent to the Raintree West Deposit (the "Raintree Deposit"). prnewswire.com - 4 months ago
U.S. GoldMining Expands Western High-Grade Zone at Whistler Gold-Copper Deposit, Alaska: Intersects 458 meters at 0.75 g/t Gold Equivalent, Including 48 m at 1.23 g/t AuEq and 116 m at 1.00 g/t AuEq ANCHORAGE, AK , Feb. 3, 2025 /PRNewswire/ - U.S. GoldMining Inc. (NASDAQ: USGO) ("U.S. GoldMining" or the "Company") is pleased to announce new assay results from its 2024 confirmatory diamond core drilling program completed at the Whistler Gold-Copper Project (the "Project") in Alaska, U.S.A. The results reported in this news release highlight WH24-03 & WH24-04, which build upon the earlier success of the 2024 drill program including multiple broad intercepts and the best drill hole in the history of the property to date. prnewswire.com - 4 months ago
8. Profile Summary

U.S. GoldMining Inc. USGO

image
COUNTRY US
INDUSTRY Industrial Materials
MARKET CAP $ 120 M
Dividend Yield 0.00%
Description U.S. GoldMining Inc., an exploration stage company, engages in the exploration and development of mineral properties in the United States. It holds interests in the Whistler project, a gold-copper exploration project covering 17,159 Ha located in the Yentna mining district, Alaska. The company was incorporated in 2015 and is based in Anchorage, Alaska. U.S. GoldMining Inc. operates as a subsidiary of GoldMining Inc.
Contact Office 203, Anchorage, AK, 99518 https://www.us.goldmining.com
IPO Date April 20, 2023
Employees 6
Officers Mr. Timothy Smith B.Sc., M.Sc., P.Geo Chief Executive Officer & President Mr. Tyler Wong C.A. Chief Financial Officer, Secretary & Treasurer