Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (11.2) | ||||||||||
CAPEX | (0.6) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | (11.6) | (16.6) | (23.8) | (34.1) | (48.8) | (69.9) | (100.1) | (143.3) | (205.1) | (293.6) | (7 886.1) |